ADLPartner S.A.

ADLPartner S.A.

DKUPL.PA
ADLPartner S.A.undefined flagEuronext Paris
27.20
EUR
- -
- -
108.04MMarket Cap
ADLPartner S.A.
DKUPL.PA
(Euronext Paris)

Recent

price

27.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
FRC
28.31
28.45
29.77
28.36
28.18
29.76
29.97
31.12
31.08
31.51
34.88
35.1
41.41
45.43
50.33
54.86
Revenue per Share
0.65
2.26
1.95
1.43
1.85
2.51
0.87
1.39
1.14
2.33
1.32
1.63
2.14
2.73
3.14
2.53
Basic EPS, GAAP
1.33
3.48
2.64
1.16
1.66
3.35
-0.19
2.03
1.93
2.39
0.75
4.63
1.77
3.04
5.34
3.91
Free Cash Flow per Basic Share
0.25
3.56
1.21
1.11
1
0.73
1.12
1.04
0.99
1
1
0.45
0.81
0.88
0.88
1.04
Dividend per Share
2.3
3.87
3.6
3.12
3.54
4.19
2.56
3.09
2.76
3.97
2.95
3.27
3.77
4.35
4.77
4.17
Book Value per Share
4.12
2.85
2.86
2.73
3.64
5.6
5.08
4.82
4.26
2.43
2.74
2.34
1.5
0.38
1.75
-2.06
Tangible Book Value per Share
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Basic Weighted Avg Shares
120
120
122
114
111
118
118
122
124
125
139
139
164
181
200
218
Sales/Revenue/Turnover
9.04
8.98
10.19
8.85
10.59
10.99
4.5
7.67
5.67
10.28
5.53
6.68
9.02
9.4
8.76
7.53
Operating Margin (%)
2
1
1
2
2
1
1
1
1
2
7
3
5
6
8
10
Depreciation Expense
3
10
8
6
7
10
3
5
5
9
5
6
8
11
12
10
Net Income, GAAP
6.98
12.88
35.51
39.45
23.04
19.3
32.36
34.32
32.58
38.89
29.8
31.88
31.62
23.62
25.06
30.65
Effective Tax Rate (%)
2.28
7.95
6.54
5.05
6.56
8.42
2.9
4.47
3.68
7.4
3.78
4.66
5.17
6.01
6.23
4.62
Profit Margin (%)
14
8
10
8
12
18
13
15
16
13
9
13
15
34
35
17
Working Capital
1
- -
- -
2
- -
- -
- -
- -
3
9
17
22
31
57
52
57
LT Debt
20
14
16
15
18
25
23
23
22
21
23
23
31
37
51
55
Total Equity
32.23
33.98
31.08
23.1
34.36
34.08
11.09
18.87
13.91
19.83
10.65
10.67
13.65
12.45
10.14
7.75
Return on Invested Capital (%)
8.45
68.49
52.7
39.44
50.13
63.72
25.67
47.37
35.78
47.29
17.57
18.08
15.69
13.48
12.73
9.23
Return on Capital (%)
27.07
73.29
51.37
42.05
55.1
65.03
25.63
49.15
39.39
69.1
38.19
52.55
60.79
67.35
68.57
56.74
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.2%
20.07%
7.16%
Free Cash Flow
-72.76%
114.2%
-26.67%
Net Income, GAAP
11.47%
15.6%
-19.14%
Sales/Revenue/Turnover
6.46%
9.59%
9.07%
Total Cash Common Dividend
9.44%
10.45%
17.66%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
200
2024
- -
- -
- -
- -
218
2025
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
3.14
2024
- -
- -
- -
- -
2.53
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.88
2024
- -
- -
- -
- -
1.04
2025
- -
- -
- -
- -
- -
Business
Dékuple SA (formerly ADLPartner SA, ticker: DKUPL.PA) is a France-based European leader in data marketing and communication that designs and implements client acquisition, loyalty, and relationship management solutions across all distribution channels; provides marketing solutions including consulting, technology, marketing engineering, and customer relation services; markets and sells magazine press subscriptions through open-ended subscriptions (OES) via direct-debit systems, fixed-term subscriptions (FTS), and books-items-audio-video (BIAV) products; offers insurance brokerage services; boosts brand image, customer activation, drive-to-store strategies, community engagement, online presence, and B2B marketing; and develops business in the Chinese market using proprietary technologies enhanced by generative artificial intelligence. The company serves more than 500 brands, including major groups and mid-market firms such as banks (e.g., BNP Paribas), distribution companies (e.g., Printemps), service providers (e.g., American Express), and distant sellers (e.g., La Redoute), targeting diverse industries with a focus on cross-channel marketing transformation. Founded in 1972 and headquartered in Chantilly, France, Dékuple operates in Europe (including France, Germany, Spain), North America, China, and Brazil, employing over 1,000 people as a subsidiary of Sogespa SAS with wholly owned subsidiaries such as SCI de la Rue de Chartres and ADLPartner Hispania. Recent major changes include acquisitions of Selmore BV and Dotcontrol B.V. in January 2025 to strengthen capabilities; Coup De Poing SAS in November 2024 and GUD.berlin GmbH in November 2024 for expanded marketing expertise; a rebranding to Dékuple reflecting its evolution toward data marketing leadership in Europe by 2025; and full-year 2024 net sales of €218 million with net income of €10.1 million, alongside a €0.76 per share dividend approved for payment on June 20, 2025.