ValueCommerce Co., Ltd.

ValueCommerce Co., Ltd.

VCCLF
ValueCommerce Co., Ltd.US flagOther OTC
6.51
USD
- -
- -
141.11MMarket Cap
2013 Y
2014 Y
2015 Y
2016 Y
2017 Y
2018 Y
2019 Y
2020 Y
2021 Y
2022 Y
2023 Y
2024 Y
2025 Y
TTM
Revenue per Share
362.43
402.67
501.43
527.81
524.94
643.99
795.59
903.08
1,038.66
1,104.51
909.03
1,206.17
1,117.63
915.15
Basic EPS, GAAP
29.09
28.86
31.07
10.39
31.4
80.78
103.57
132.13
100.89
179.59
105.14
113.24
22.52
94.78
Free Cash Flow per Basic Share
22.8
26.29
25.76
6.95
56.63
76.44
109.58
159.74
154.25
198.92
95.06
119.94
72.18
107.78
Dividend per Share
6.22
11.46
9.93
7.99
5
13.93
31.82
34.86
41.84
53.11
53.81
57.16
56.74
52.87
Book Value per Share
121.72
138.81
159.89
162.53
193.92
260.29
331.45
428.49
487.3
613.62
664.64
908.38
1,024.5
684.06
Tangible Book Value per Share
138.36
155.83
143.03
138.98
187.4
257.02
249.04
335.5
477.8
612.14
667.67
473.47
563.28
345.74
Basic Weighted Avg Shares
33
33
33
33
32
32
32
32
32
32
32
25
22
32
Sales/Revenue/Turnover
12,013
13,373
16,658
17,505
16,889
20,765
25,695
29,171
33,560
35,708
29,396
30,410
24,169
29,566
Operating Margin (%)
11.16
11.33
9.12
5.27
13.16
18.09
19.28
21.32
23.56
23.1
17.79
13.68
8.16
15.93
Depreciation Expense
106
125
204
457
440
352
488
1,062
793
467
473
433
391
447
Net Income, GAAP
964
959
1,032
345
1,010
2,605
3,345
4,268
3,260
5,806
3,400
2,855
487
3,062
Effective Tax Rate (%)
36.65
37.25
35.32
45.4
34.34
31.9
31.64
31.78
40.17
30.21
32.53
30.58
57.36
33.02
Profit Margin (%)
8.03
7.17
6.2
1.97
5.98
12.54
13.02
14.63
9.71
16.26
11.57
9.39
2.01
10.36
Working Capital
3,858
4,098
3,647
3,071
4,221
7,178
7,035
10,077
14,725
18,814
20,863
10,971
11,224
10,255
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Total Equity
4,947
5,560
6,245
6,163
6,968
9,146
11,492
14,673
16,564
20,818
22,463
12,860
12,181
12,098
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
24.13
22.18
20.81
6.44
17.37
35.6
35.03
34.78
22.04
32.63
16.45
12.86
2.16
14.29
Return on Common Equity (%)
24.13
22.18
20.81
6.44
17.37
35.6
35.03
34.78
22.04
32.63
16.45
12.86
2.16
14.29

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
32
32
22
Market Capitalization
84,278
90,370
96,058

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
26,665
27,140
16,670
Cash, Cash Equivalents & STI
21,534
21,952
11,765
Accounts Receivable, Net
3,750
3,817
3,513
Inventories
- -
- -
- -
Total Current Liabilities
5,802
6,320
6,415
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.48%
-0.31%
-5.28%
Free Cash Flow
66.55%
-15.32%
-48.38%
Net Income, GAAP
25.44%
-17.19%
-82.94%
Sales/Revenue/Turnover
4.85%
-2.66%
-20.52%
Total Cash Common Dividend
27.49%
3.28%
-14.85%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,653
7,304
- -
- -
30,410
2025
- -
- -
- -
- -
24,169
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
28.26
- -
- -
- -
113.24
2025
- -
- -
- -
- -
22.52
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
27.83
- -
- -
- -
57.16
2025
- -
- -
- -
- -
56.74
2026
- -
- -
- -
- -
- -

Company Description

APIChatGPT
CEO
Jin Kagawa
Full Time Employees
381
Sector
Communication Services
Industry
Advertising Agencies
Address
Tokyo Garden Terrace Kioicho Chiyoda BC Japan 102-8282
IPO Date
Oct 27, 2021
Business
ValueCommerce Co., Ltd. ValueCommerce Co., Ltd. (VCCLF) provides marketing and e-commerce solutions primarily in Japan, operating through segments that include customer acquisition, retention, and sales promotion for commerce businesses. The company offers affiliate marketing services such as Affiliate and Value Commerce Affiliate, performance-based tracking and trading platforms; StoreMatch, a pay-per-click advertising tool for online mall stores; STORE’s R8, a CRM and marketing automation system tailored for platforms like Yahoo! Shopping; B-Space, an EC site management and support solution with features for web decoration, inventory control, and analytics; monicam and Castbook, influencer and word-of-mouth promotion platforms; VLINK, a social commerce platform; Value Point Club, a cash-back rewards program; Retail Linker, a retail media network connecting retailers with brands; and Travel Tech solutions for accommodation facilities, alongside consulting for advertising planning and operations. ValueCommerce Co., Ltd. (VCCLF) maintains headquarters in Tokyo, Japan, where it was founded in 1996 and lists shares on the Prime Market of the Tokyo Stock Exchange under code 2491, functioning as a subsidiary of Z Holdings Corporation with primary operations focused on Japanese e-commerce operators and publishers. Recent developments include the acquisition of all shares in BUZMA Inc., a subscription-based influencer matching platform, to bolster influencer marketing and form a consolidated group; partnerships such as with StyleDoubler Ltd. for Southeast Asian influencer expansion and UPBOND for a Web3 travel registration proof-of-concept; collaborations with VAIABLE on generative AI for social media PR articles; certification as a Communication Division Technology Partner for LY Corporation’s advertising products; major updates to VLINK enabling collaborations with over 56 creators totaling more than 6 million followers; and hosting of the Premium Partners Summit 2025 on narrative marketing trends.