Duluth Holdings Inc.

Duluth Holdings Inc.

DLTH
Duluth Holdings Inc.US flagNASDAQ Global Select
4.44
USD
-0.08
- -
168.73MMarket Cap

Total Valuation

Duluth Holdings Inc. carries a market capitalization of 168.73M, placing it among publicly traded companies globally. Its enterprise value stands at 266.58M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap168.73M
Enterprise Value266.58M

Share Statistics

Duluth Holdings Inc. currently has 38.00M shares outstanding.

Shares Outstanding38.00M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Duluth Holdings Inc. trades at a trailing price-to-earnings ratio of 24.02. The price-to-sales ratio is 0.26, and the price-to-book ratio stands at 0.87.

PE Ratio24.02
PS Ratio0.26
PB Ratio0.87
P/TBV Ratio0.87
P/FCF Ratio2.04
P/OCF Ratio2.21

Enterprise Valuation

On an enterprise value basis, Duluth Holdings Inc. trades at an EV/EBITDA multiple of 7.12 and an EV/FCF ratio of 3.60. The EV/Sales ratio of 0.48 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 19.25 provides insight into valuation relative to core operating earnings.

EV / Sales0.48
EV / EBITDA7.12
EV / EBIT19.25
EV / FCF3.60

Financial Position

Duluth Holdings Inc. maintains a current ratio of 1.88, meaning it holds 1.9x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 80.54, indicating elevated leverage, while an interest coverage ratio of 9.83 demonstrates adequate ability to service its debt obligations.

Current Ratio1.88
Quick Ratio0.30
Debt / Equity80.54
Debt / EBITDA3.77
Interest Coverage9.83

Financial Efficiency

Duluth Holdings Inc. posts a return on equity of 3.39 and a return on invested capital of 3.78.

Return on Equity (ROE)3.39
Return on Assets (ROA)1.43
Return on Invested Capital (ROIC)3.78
Return on Capital Employed (ROCE)2.74
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover1.66

Taxes

Over the trailing twelve months, Duluth Holdings Inc. has paid 538,000.00 in income taxes, reflecting an effective tax rate of 8.12.

Income Tax538,000.00
Effective Tax Rate8.12

Stock Price Statistics

Duluth Holdings Inc.'s stock has gained approximately 34.13897% over the past 52 weeks. The 50-day moving average sits at 4.11, while the 200-day moving average is 3.23.

Beta (5Y)N/A
52-Week Price Change34.13897%
50-Day Moving Average4.11
200-Day Moving Average3.23
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Duluth Holdings Inc. generated 550.75M in revenue and converted that into 5.91M in net income, yielding earnings per share of 0.17. EBITDA reached 37.45M, while operating income came in at 13.85M.

Revenue550.75M
Gross Profit321.24M
Operating Income13.85M
Pretax Income6.63M
Net Income5.91M
EBITDA37.45M
EBIT13.85M
Earnings Per Share (EPS)0.17

Balance Sheet

Duluth Holdings Inc. holds 26.80M in cash and equivalents against 141.09M in total debt, resulting in a net debt position of -2.90M. Total book value stands at 177.94M, with working capital of 85.67M providing operational flexibility.

Cash & Cash Equivalents26.80M
Total Debt141.09M
Net Debt-2.90M
Equity (Book Value)177.94M
Book Value Per Share4.68
Working Capital85.67M

Cash Flow

Duluth Holdings Inc. produced 64.06M in operating cash flow over the past twelve months. After subtracting -6.52M in capital expenditures, free cash flow totaled 57.54M - equivalent to 1.66 per share.

Operating Cash Flow64.06M
Capital Expenditures-6.52M
Free Cash Flow57.54M
FCF Per Share1.66

Margins

Duluth Holdings Inc. operates with a gross margin of 58.33, reflecting its pricing power and cost economics. The operating margin of 2.51 and net profit margin of 1.07 provide insight into operational efficiency.

Gross Margin58.33
Operating Margin2.51
Pretax Margin1.20
Profit Margin1.07
EBITDA Margin6.80

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield23.68
FCF Yield49.04

Scores

Duluth Holdings Inc. posts an Altman Z-Score of 2.45, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score2.45