Duluth Holdings Inc.

Duluth Holdings Inc.

DLTH
Duluth Holdings Inc.US flagNASDAQ Global Select
4.41
USD
-0.02
- -
167.59MMarket Cap

Total Valuation

Duluth Holdings Inc. carries a market capitalization of 167.59M, placing it among publicly traded companies globally. Its enterprise value stands at 253.76M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap167.59M
Enterprise Value253.76M

Share Statistics

Duluth Holdings Inc. currently has 38.04M shares outstanding.

Shares Outstanding38.04M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

The price-to-sales ratio is 0.20, and the price-to-book ratio stands at 0.70.

PE RatioN/A
PS Ratio0.20
PB Ratio0.70
P/TBV Ratio0.73
P/FCF Ratio1.53
P/OCF Ratio1.70

Enterprise Valuation

On an enterprise value basis, Duluth Holdings Inc. trades at an EV/EBITDA multiple of 11.15 and an EV/FCF ratio of 3.18. The EV/Sales ratio of 0.45 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 33.49 provides insight into valuation relative to core operating earnings.

EV / Sales0.45
EV / EBITDA11.15
EV / EBIT33.49
EV / FCF3.18

Financial Position

Duluth Holdings Inc. maintains a current ratio of 1.62, meaning it holds 1.6x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 94.96, indicating elevated leverage, while an interest coverage ratio of 5.04 demonstrates adequate ability to service its debt obligations.

Current Ratio1.62
Quick Ratio0.08
Debt / Equity94.96
Debt / EBITDA6.53
Interest Coverage5.04

Financial Efficiency

Return on Equity (ROE)-6.71
Return on Assets (ROA)-2.65
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)-2.32
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover1.64

Taxes

Over the trailing twelve months, Duluth Holdings Inc. has paid 35,000.00 in income taxes, reflecting an effective tax rate of 4.38.

Income Tax35,000.00
Effective Tax Rate4.38

Stock Price Statistics

Duluth Holdings Inc.'s stock has gained approximately 83.75% over the past 52 weeks. The 50-day moving average sits at 3.95, while the 200-day moving average is 3.08.

Beta (5Y)N/A
52-Week Price Change83.75%
50-Day Moving Average3.95
200-Day Moving Average3.08
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Duluth Holdings Inc. generated 561.07M in revenue and converted that into -11.20M in net income, yielding earnings per share of -0.32. EBITDA reached 22.75M, while operating income came in at -1.75M.

Revenue561.07M
Gross Profit304.89M
Operating Income-1.75M
Pretax Income-11.00M
Net Income-11.20M
EBITDA22.75M
EBIT-1.75M
Earnings Per Share (EPS)-0.32

Balance Sheet

Duluth Holdings Inc. holds 6.13M in cash and equivalents against 148.68M in total debt, resulting in a net debt position of 24.00M. Total book value stands at 162.79M, with working capital of 62.30M providing operational flexibility.

Cash & Cash Equivalents6.13M
Total Debt148.68M
Net Debt24.00M
Equity (Book Value)162.79M
Book Value Per Share4.71
Working Capital62.30M

Cash Flow

Duluth Holdings Inc. produced 67.22M in operating cash flow over the past twelve months. After subtracting -8.05M in capital expenditures, free cash flow totaled 59.17M - equivalent to 1.71 per share.

Operating Cash Flow67.22M
Capital Expenditures-8.05M
Free Cash Flow59.17M
FCF Per Share1.71

Margins

Duluth Holdings Inc. operates with a gross margin of 54.34, reflecting its pricing power and cost economics. The operating margin of -0.31 and net profit margin of -2.00 provide insight into operational efficiency.

Gross Margin54.34
Operating Margin-0.31
Pretax Margin-1.96
Profit Margin-2.00
EBITDA Margin4.06

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield54.23
FCF Yield65.45

Scores

Duluth Holdings Inc. posts an Altman Z-Score of 2.15, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score2.15