Denarius Metals Corp.

Denarius Metals Corp.

DMET.NE
Denarius Metals Corp.CN flagCBOE CA
0.64
CAD
- -
- -
47.89MMarket Cap
Denarius Metals Corp.
DMET.NE
(CBOE CA)

Recent

price

0.64

P/E

ratio

- -

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
TTM
FRC
- -
- -
- -
- -
0.01
0.04
Revenue per Share
-1.46
-0.32
-0.27
-0.14
-0.27
-0.34
Basic EPS, GAAP
-0.38
-0.54
-0.33
-0.22
-0.1
-0.1
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
Dividend per Share
2.3
1.42
0.45
0.42
0.11
0.14
Book Value per Share
2.71
1.59
0.72
0.56
0.34
0.32
Tangible Book Value per Share
17
23
53
71
116
135
Basic Weighted Avg Shares
- -
- -
- -
- -
2
5
Sales/Revenue/Turnover
- -
- -
- -
- -
-330.98
-95
Operating Margin (%)
- -
- -
- -
- -
- -
- -
Depreciation Expense
-25
-7
-14
-10
-31
-45
Net Income, GAAP
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
- -
- -
- -
-1,881.16
-874.38
Profit Margin (%)
15
-3
-40
-32
-54
-55
Working Capital
- -
- -
- -
- -
3
3
LT Debt
47
37
39
40
40
43
Total Equity
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
-20.45
-51.13
-36.79
-145.78
-194.31
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
49
58
71
LT Borrowings
1
3
3
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
124
152
196
Market Capitalization
42
57
98

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
3
9
23
Cash, Cash Equivalents & STI
1
7
18
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
1
Total Current Liabilities
54
63
77
Payables & Accruals
4
5
6
ST Debt
49
58
71
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
0.75%
Free Cash Flow
- -
- -
-23.77%
Net Income, GAAP
- -
- -
216.71%
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
1
2
2026
4
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.18
0.13
-0.14
- -
-0.14
2025
-0.04
-0.05
-0.09
- -
-0.27
2026
-0.11
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Denarius Metals Corp. (Cboe CA: DMET; OTCQX: DNRSF) is a Canadian junior mining company engaged in the acquisition, exploration, development, and operation of polymetallic mineral properties, primarily focused on high-grade gold-silver, zinc-lead-silver, nickel-copper, and massive sulphide deposits in Spain and Colombia. The company advances its core projects, including the 100%-owned Zancudo gold-silver project in Colombia featuring the historic Independencia mine; the 100%-owned Toral zinc-lead-silver project in northern Spain; a 21% interest in Rio Narcea Recursos S.L., which owns the Aguablanca nickel-copper mine and processing plant in Extremadura, Spain; and the Lomero copper-zinc-lead-silver-gold project in the Iberian Pyrite Belt, southern Spain, through exploration drilling, resource delineation, permitting, mine development, and concentrate production via its planned 1,000 tonnes per day flotation plant at Zancudo. Its subsidiaries include Zancudo Metals in Colombia for project management and Alto Minerals in Spain for technical operations, with corporate headquarters located in Toronto, Ontario, Canada, where the company was incorporated under British Columbia laws. In Colombia, Denarius Metals commenced early production mining at the fully permitted Zancudo project in the second quarter of 2025, crushing approximately 1,200 tonnes of high-grade material onsite for shipment and sale to Trafigura under a long-term offtake agreement, generating initial revenues; construction of the Zancudo processing plant started in late October 2025 following final permit approval, with concentrate production targeted for the second quarter of 2026, alongside an updated mineral resource estimate upgrading 23% to indicated resources and plans for 15,000 meters of further drilling. In Spain, the company received designation of the Aguablanca project as a Strategic Project by the European Commission, enabling activities to restart operations within 12 months to support Lomero development, was granted the nearby Cruzadillo investigation permit in September 2025, and continues exploration at Toral. Recent financing includes the November 2025 closing of an upsized LIFE offering and concurrent private placement raising gross proceeds, with Aris Mining Corporation acquiring units and holding convertible debentures; the company opted not to proceed with a proposed 50/50 joint venture with Quimbaya Gold Inc. for the Tahami project in August 2025.