PT Bank Oke Indonesia Tbk

PT Bank Oke Indonesia Tbk

DNAR.JK
PT Bank Oke Indonesia TbkID flagIndonesia Stock Exchange
113.00
IDR
+3.00
- -
1.91TMarket Cap
PT Bank Oke Indonesia Tbk
DNAR.JK
(Indonesia Stock Exchange)

Recent

price

113.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
13.08
19.05
29.54
32.54
33.09
111.87
52.74
28.87
26.8
31.72
35.23
36.38
41.82
37.68
Revenue per Share
3.16
1.44
5.85
5.46
4.21
11.13
-4.12
0.86
1.45
0.93
1.68
2.93
9.41
5.48
Basic EPS, GAAP
-2.69
79.13
60.85
-89.36
57.43
1.5
-58.44
-65.29
12.03
-70.51
29.4
2.98
-5.04
5.94
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
104.24
142.11
132.54
138.66
143.68
156.15
184.5
140.67
129.46
131.16
111.04
113.85
122.13
116.82
Book Value per Share
114.68
196.9
180.7
186.29
191.31
650.27
473.61
270.27
249.62
247.87
208.93
212.46
222.04
216.07
Tangible Book Value per Share
2,394
2,128
2,394
2,394
2,394
2,339
4,112
9,109
12,015
14,205
17,038
17,038
17,001
17,038
Basic Weighted Avg Shares
31,313
40,556
70,740
77,916
79,243
261,694
216,845
262,965
321,995
450,589
600,321
619,920
711,063
642,049
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
1,407
2,979
4,927
3,876
2,941
26,694
26,533
49,054
49,337
45,725
36,844
37,191
29,664
33,843
Depreciation Expense
7,579
3,071
14,019
13,082
10,081
26,028
-16,922
7,875
17,460
13,210
28,652
49,988
159,975
93,356
Net Income, GAAP
21.43
24.36
22.45
23.36
22.37
11.42
- -
57.25
32.4
31.5
22.71
26.64
25.23
25.02
Effective Tax Rate (%)
24.2
7.57
19.82
16.79
12.72
9.95
-7.8
2.99
5.42
2.93
4.77
8.06
22.5
14.54
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
10,149
10,136
509,265
559,845
560,952
508,399
608,331
LT Debt
274,596
419,091
432,681
446,078
458,088
1,590,890
2,021,828
2,521,927
3,039,706
3,552,360
3,584,486
3,635,682
3,797,430
3,695,852
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
1.11
4.52
4.03
2.98
7.34
-3.01
0.77
1.23
0.77
1.53
2.61
7.97
4.79
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16,892
16,892
16,892
Market Capitalization
1,925,271
1,448,212
1,771,930

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
834,417
842,678
1,151,413
Accounts Receivable, Net
- -
- -
- -
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
34.91%
8.84%
4.45%
Free Cash Flow
-874.47%
-285.22%
-269.04%
Net Income, GAAP
32.58%
101.75%
220.03%
Sales/Revenue/Turnover
35.98%
22.72%
14.7%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
146,606
152,951
166,316
153,115
619,920
2025
161,784
160,833
197,099
- -
711,063
2026
216,794
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.25
- -
- -
- -
2.93
2025
1.79
- -
- -
- -
9.41
2026
3.83
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
PT Bank Oke Indonesia Tbk (DNAR.JK) operates as a commercial bank in Indonesia, offering a comprehensive range of banking products and services including current and savings accounts; demand, time deposits, and certificates of deposit; current account loans, working capital loans, investment loans, lines of credit; consumer loans such as mortgages, vehicle loans, unsecured credit, and payroll loans; safe deposit box services; mobile banking, internet banking, fund transfers, shared ATM/debit services, and telephone banking; as well as bank guarantees, cash fire services, forex trading, and real-time gross settlement. The bank maintains 16 branch offices across Java and Bali regions, with headquarters located at Jl. Ir. H. Juanda No. 12, Gambir, Central Jakarta, Indonesia. Founded in 1990 as PT Liman International Bank, it underwent a name change to PT Bank Dinar Indonesia Tbk in 2014; was acquired by South Korea's Apro Financial Co., Ltd. in 2018; and merged with Apro Financial's other Indonesian subsidiary, Bank Andara, in 2019 to form its current structure as PT Bank Oke Indonesia Tbk, with approximately 335 employees serving retail and corporate customers primarily in Indonesia.