1. India Stocks

  2. •

    Consumer Defensive

  3. •

    Food Distribution
Dodla Dairy Limited

Dodla Dairy Limited

DODLA.BO
Dodla Dairy LimitedIN flagBombay Stock Exchange
1,144.05
INR
-11.10
- -
68.99BMarket Cap
Dodla Dairy Limited
DODLA.BO
(Bombay Stock Exchange)

Recent

price

1,144.05

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
285.57
303.74
384.14
326.61
378.68
472.39
525.08
618.97
- -
638.17
Revenue per Share
10.21
11.27
8.96
21.17
22.43
20.55
28.03
43.27
- -
43.12
Basic EPS, GAAP
2.82
6.85
12.62
31.55
16.78
8.8
-18.03
68.21
- -
- -
Free Cash Flow per Basic Share
- -
- -
3.27
1.81
- -
- -
- -
3.01
- -
- -
Dividend per Share
42.48
63.08
66.65
83.46
107.28
127.46
155.4
194.14
- -
- -
Book Value per Share
60.87
64.14
68.16
102.08
134.21
152.83
181.56
224.96
- -
- -
Tangible Book Value per Share
56
56
56
59
59
59
59
60
- -
60
Basic Weighted Avg Shares
15,898
16,910
21,386
19,431
22,422
28,104
31,239
37,183
41,232
38,153
Sales/Revenue/Turnover
5.55
5.88
4.81
10.08
7.22
4.85
7.07
8.32
5.55
7.44
Operating Margin (%)
279
371
492
507
524
612
701
746
823
742
Depreciation Expense
569
628
499
1,260
1,328
1,223
1,667
2,599
2,670
2,578
Net Income, GAAP
29.32
32.72
39.09
32.35
19.78
19.46
31.61
26.94
4.87
25.06
Effective Tax Rate (%)
3.58
3.71
2.33
6.48
5.92
4.35
5.34
6.99
6.48
6.76
Profit Margin (%)
159
138
64
2,073
2,138
2,584
4,462
6,753
4,537
- -
Working Capital
280
1,179
938
629
98
287
403
339
393
- -
LT Debt
3,395
4,064
4,335
6,580
8,432
9,722
11,389
14,060
16,741
- -
Total Equity
- -
12.44
10.36
19.06
15.77
11.58
13.5
16.88
13.63
- -
Return on Invested Capital (%)
- -
15.9
11.3
23.8
21.89
17.13
19.11
24.02
20.04
232.57
Return on Capital (%)
- -
21.36
13.81
29.04
23.47
17.55
19.82
24.87
20.65
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
86
- -
LT Borrowings
- -
238
- -
LT Finance Leases
- -
101
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
60
- -
Market Capitalization
75,308
68,927
85,643

Working Capital

FRC

•

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
9,244
- -
Cash, Cash Equivalents & STI
- -
7,324
- -
Accounts Receivable, Net
- -
123
- -
Inventories
- -
1,617
- -
Total Current Liabilities
- -
2,491
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
86
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
20.62%
19.07%
Free Cash Flow
- -
-189.79%
-67.57%
Net Income, GAAP
- -
18.49%
2.72%
Sales/Revenue/Turnover
- -
16.36%
10.89%
Total Cash Common Dividend
- -
- -
-33.33%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,234
7,678
7,468
7,858
31,239
2025
9,116
9,976
9,012
9,096
37,183
2026
10,069
10,250
10,745
- -
41,232

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5.88
7.33
6.95
- -
28.03
2025
10.93
10.54
10.89
11.27
43.27
2026
10.42
11.39
11.56
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
3.01
2026
- -
- -
- -
- -
- -
Similar Companies
Sysco Corporation (0LC6.L)
Globrands Ltd. (GLRS.TA)
Fukutome Meat Packers, Ltd. (2291.T)
G. Willi-Food International Ltd. (WILC.TA)
LMK Group AB (publ) (LMKG.ST)
Fountain S.A. (FOU.BR)
Business
Dodla Dairy Limited engages in the procurement, processing, and sale of milk and value-added dairy products primarily in India. The company offers a comprehensive portfolio of products including fresh milk, UHT long-life milk in two variants, curd in pouches cups and buckets, buttermilk, lassi, flavoured milk in badam chocolate pista and strawberry variants, ice cream, traditional Indian sweets such as soan papdi and rasgullas, paneer, ghee from cow and buffalo milk, cooking butter, doodh peda and skimmed milk powder; it operates through 14 processing plants over 150 chilling centres and bulk milk chillers with sales offices across 11 states focused on Andhra Pradesh Telangana Karnataka Tamil Nadu Maharashtra and recently eastern markets. Founded in 1995 and headquartered in Hyderabad Telangana India Dodla Dairy maintains an integrated model from farmer procurement to distribution serving retail and institutional customers domestically and internationally through subsidiaries. In 2025 the company acquired 100% of Jharkhand-based Osam Dairy for Rs 271 crore marking its entry into eastern India including Bihar Jharkhand and West Bengal enhancing procurement from 25000 additional farmers and processing capacity; it also commenced operations at the Dodderi plant in Karnataka upgraded the Kurnool plant launched an Orgafeed cattle feed plant in Andhra Pradesh and started a processing plant in Kenya.