1. Sweden Stocks

  2. •

    Technology

  3. •

    Communication Equipment
Doro AB (publ)

Doro AB (publ)

DORO.ST
Doro AB (publ)SE flagStockholm Stock Exchange
40.05
SEK
-0.15
- -
976.50MMarket Cap
Doro AB (publ)
DORO.ST
(Stockholm Stock Exchange)

Recent

price

40.05

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
28.03
32.79
38.54
42.41
57.51
60.3
79.74
84.31
81.75
80.53
86.8
48.77
43.27
37.39
40.02
36.22
39.52
Revenue per Share
1.3
2.99
3.02
2.73
3.07
2.76
2.78
1.33
2.83
3.86
3.28
2.06
15.37
1.68
1.33
3.53
2.73
Basic EPS, GAAP
2.67
3.13
4.36
0.69
3.75
-0.32
1.18
-0.25
2.09
5.17
5
7.55
-2.05
1.44
5
4.61
-0.49
Free Cash Flow per Basic Share
- -
- -
0.5
1
1.23
1.51
- -
- -
0.99
- -
- -
- -
- -
- -
- -
2
- -
Dividend per Share
2.38
1.09
3.58
5.28
7.1
7.93
10.15
11.35
13.07
16.08
19.3
21.69
3.95
5.58
6.91
8.46
- -
Book Value per Share
2.8
5.89
6.15
7.74
4.41
6.43
1.75
2.48
5.06
3.09
3.56
2.17
6.04
7.79
9.88
11.52
12.12
Tangible Book Value per Share
18
19
19
19
20
21
23
23
24
24
24
24
24
24
24
24
24
Basic Weighted Avg Shares
493
626
740
821
1,135
1,270
1,829
1,959
1,924
1,906
2,063
1,165
1,040
910
974
882
964
Sales/Revenue/Turnover
5.42
7.5
8.19
6.2
7.05
7.07
7.16
3.2
4.78
6.41
5.43
5.23
11.42
6.09
7.06
9.82
8.42
Operating Margin (%)
11
16
14
22
35
43
44
74
64
72
97
118
114
43
52
35
28
Depreciation Expense
23
57
58
53
61
58
64
31
66
92
78
49
369
41
32
86
67
Net Income, GAAP
8.8
- -
20.58
- -
22.51
26.61
24.41
21.32
27.48
25.61
27.4
28.37
27.45
8.09
43.75
15.84
16.33
Effective Tax Rate (%)
4.63
9.11
7.83
6.45
5.34
4.58
3.49
1.58
3.46
4.8
3.78
4.21
35.51
4.5
3.33
9.76
6.91
Profit Margin (%)
47
106
158
189
198
172
171
221
200
300
284
170
274
254
232
268
263
Working Capital
- -
- -
2
1
44
- -
136
162
100
240
263
137
162
84
8
7
12
LT Debt
68
121
177
209
287
335
482
520
584
684
782
804
423
475
509
562
569
Total Equity
16.93
- -
32.15
- -
22.9
18.51
18.79
6.92
8.93
10.91
8.19
4.31
11.01
8.7
7.11
13.3
12.11
Return on Invested Capital (%)
18.78
- -
126.32
- -
42.62
30.51
22.22
7.68
14.47
17.4
12.19
7.51
79.18
17.67
16.7
43.16
353.32
Return on Capital (%)
64.41
182.14
129.53
61.94
50.02
37.9
31.92
12.48
23.27
26.58
18.56
10.05
120.44
35.46
21.32
46.01
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'25
Jun'25
Sep'25
ST Debt
6
5
7
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
24
24
24
Market Capitalization
834
990
962

Working Capital

FRC

•

in mil. unless spec.
Mar'25
Jun'25
Sep'25
Total Current Assets
565
640
655
Cash, Cash Equivalents & STI
231
206
189
Accounts Receivable, Net
177
193
- -
Inventories
158
240
256
Total Current Liabilities
330
398
392
Payables & Accruals
- -
- -
- -
ST Debt
6
5
7
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.09%
-2.94%
10.38%
Free Cash Flow
-144.56%
-1.59%
-7.65%
Net Income, GAAP
76.65%
134.2%
165.74%
Sales/Revenue/Turnover
-1.25%
-13.83%
-9.38%
Total Cash Common Dividend
- -
- -
109.91%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
208
203
273
290
974
2024
195
207
218
263
882
2025
220
232
248
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.15
0.05
0.9
0.23
1.33
2024
0.25
0.58
0.99
1.71
3.53
2025
-0.13
0.26
0.9
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
2
- -
- -
2
2025
- -
- -
- -
- -
- -
Similar Companies
Sedania Innovator Berhad (0178.KL)
Option N.V. (OPTI.BR)
Option N.V. (OONVF)
Motorola Solutions, Inc. (MTLA.DE)
Alpha Professional Holdings Limited (0948.HK)
Genasys Inc. (GNSS)
Business
Doro AB (publ) Doro AB (publ) is a Swedish technology company that develops and markets consumer electronics and assistive technology products and services tailored for seniors and individuals with special needs. Founded in 1974 and headquartered in Malmö, Sweden, the company offers a comprehensive portfolio of senior-focused mobile devices including feature phones such as the Leva series (L10, L20, L30, and Leva E), smartphones like the Aurora and 8000 series (e.g., Doro 8080, 8100), clamshell and bar-type models across 1000, 5000, 6000, and 7000 ranges running customized operating systems, Android, or KaiOS; home telephones; tablets; smartwatches; accessories including wallet cases, screen protectors, and the HandleEasy 321rc remote control; alarm triggers like the Doro 3500 wristband and lanyard; and HearingBuds for sound enhancement, all featuring Doro DNA elements such as amplified clear sound, ergonomic design, high-contrast keys, large displays, and assistance buttons for emergency alerts. Doro operates sales in approximately 27 countries across the Nordics, Western and Southern Europe including France and Africa, Central and Eastern Europe, the United Kingdom, Ireland, and other international markets through partnerships with over 300 telecom operators, distributors, retailers, and specialists; it maintains alarm receiving centers in Sweden, Norway, and the United Kingdom. Recent developments include the November 2024 launch of the Doro Leva range and the third-quarter 2025 introduction of Leva E for retail channels amid 2G/3G network shutdowns driving feature phone demand; rollout of the Aurora smartphone series following operator validations; expansion of Doro Connect subscription services bundling hardware with connectivity in collaboration with Xplora Technologies AS including Xplora Connect SIM cards in Sweden since October 2025; acquisition by Xplora Technologies AS in 2024-2025 allowing independent operations; a July 2025 CEO transition to interim CEO Kjetil Fennefoss; and an October 2025 Extraordinary General Meeting appointing a new board chaired by Finn Olav R Elde.