1. Hong Kong Stocks

  2. •

    Consumer Cyclical

  3. •

    Leisure
Dream International Limited

Dream International Limited

DRMMF
Dream International LimitedUS flagOther OTC
0.91
USD
- -
- -
614.93MMarket Cap
Dream International Limited
DRMMF
(Other OTC)

Recent

price

0.91

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
2.31
1.61
2.01
2.01
2.42
2.68
3.18
4.28
5.12
5.87
5.58
7.09
9.24
7.91
8.05
8.83
Revenue per Share
0.3
0.11
0.2
0.18
0.18
0.22
0.44
0.6
0.49
0.71
0.4
0.29
1.02
1.23
1.09
1.02
Basic EPS, GAAP
0.04
-0.09
0.32
0.06
-0.25
0.13
0.19
-0.02
-0.07
0.47
0.15
- -
0.6
1.59
0.79
0.96
Free Cash Flow per Basic Share
0.05
0.04
- -
0.11
0.08
0.08
0.01
0.04
0.04
0.11
0.12
0.12
0.2
0.5
0.55
0.65
Dividend per Share
0.6
0.67
0.86
0.94
1.3
1.44
1.87
2.43
2.88
3.47
3.75
0.35
0.35
5.45
5.98
0.35
Book Value per Share
0.96
1.03
1.23
1.3
1.38
1.5
1.89
2.49
2.9
3.48
3.76
3.91
4.69
5.39
5.79
6.14
Tangible Book Value per Share
669
672
672
672
676
677
677
677
677
677
677
677
677
677
677
677
Basic Weighted Avg Shares
1,545
1,083
1,353
1,353
1,637
1,814
2,151
2,896
3,466
3,973
3,780
4,800
6,253
5,352
5,450
5,974
Sales/Revenue/Turnover
13.92
6.76
10.47
12.63
7.4
10.4
15.21
17.05
10.98
14.4
7.86
4.79
12.94
17.66
14.97
12.78
Operating Margin (%)
24
25
23
25
33
37
49
65
98
131
159
174
186
172
183
176
Depreciation Expense
200
75
133
124
123
151
296
406
332
477
273
194
687
830
738
693
Net Income, GAAP
5.12
18.43
19.1
26.72
26.95
25.54
16.89
17.47
16.43
16.35
17.52
26.74
17.72
19.68
20.33
20.47
Effective Tax Rate (%)
12.92
6.9
9.83
9.16
7.5
8.31
13.74
14.03
9.59
12.02
7.22
4.03
10.99
15.5
13.55
11.6
Profit Margin (%)
432
475
604
614
561
540
633
824
772
1,073
1,168
1,243
1,773
2,326
2,603
2,830
Working Capital
6
5
2
1
- -
- -
- -
- -
- -
14
29
20
42
27
23
59
LT Debt
659
702
838
885
947
1,027
1,292
1,695
1,975
2,364
2,560
2,674
3,205
3,679
3,961
4,203
Total Equity
33.23
8.38
14.31
13.9
9.17
13.7
22.64
26.23
16.31
20.11
8.89
5.7
20.24
19.95
15.55
13.72
Return on Invested Capital (%)
55.65
17.4
26.2
20.95
15.95
16.11
26.33
28.08
18.84
21.33
10.52
11.94
135.11
38.92
18.59
30.69
Return on Capital (%)
62.72
17.56
25.87
20.5
16.24
16.22
26.37
27.96
18.52
22.23
11.17
13.97
290.56
42.3
19.1
32.35
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.44%
10.57%
6.11%
Free Cash Flow
-2,953.83%
-5,772.91%
22.47%
Net Income, GAAP
34.56%
45.91%
-6.17%
Sales/Revenue/Turnover
13.69%
10.86%
9.62%
Total Cash Common Dividend
- -
- -
18.18%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
5,352
2024
- -
- -
- -
- -
5,450
2025
- -
- -
- -
- -
5,974

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1.23
2024
- -
- -
- -
- -
1.09
2025
- -
- -
- -
- -
1.02

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.5
2024
- -
- -
- -
- -
0.55
2025
- -
- -
- -
- -
0.65
Similar Companies
Racing Force S.p.A. (ALRFG.PA)
Kawai Musical Instruments Manufacturing Co., Ltd. (7952.T)
Airesis S.A. (0QQV.L)
SUTL Enterprise Limited (BHU.SI)
Shimano Inc. (SHMDF)
Thunder Tiger Corp. (8033.TW)
Business
Dream International Limited (DRMMF) is an investment holding company engaged in the design, development, manufacture and sale of plush stuffed toys, plastic figures, die-casting products, dolls and tarpaulin products. The company operates through three main segments: plush stuffed toys, which include licensed character merchandise, theme park items and animal figures produced to customer specifications; plastic figures, encompassing collectibles, blind boxes and action figures primarily sold in North America and Japan; and tarpaulin, involving waterproof fabrics, dyeing and related printing products such as color boxes and books. It also provides market research and customer support services. Founded in 1984 and headquartered at 6/F, Tower 1, South Seas Centre, 75 Mody Road, Tsim Sha Tsui, Hong Kong, the company, formerly known as C & H Toy of HK Co., Ltd., changed its name to Dream International Limited in 2001. Dream International maintains manufacturing facilities across multiple regions, including 28 factories as of June 2025 (seven in China, 20 in Vietnam and one in Indonesia), with subsidiaries and operations in Hong Kong, China, Vietnam, the United States, Japan, Singapore, Korea and other countries. Its products serve diversified customers such as major toy brands, licensors and retailers, with primary revenue from North America (40.6% in H1 2025), Japan (27.2%), Chinese Mainland (19.7%) and Europe. In recent developments, the company expanded production capacity with a new factory in Indonesia becoming operational in 2025 to support export demands amid US tariff shifts, while planning additional facilities in Vietnam and Indonesia for H2 2025 to enhance agility. It deepened partnerships with character owners and licensors through co-development of interactive and smart toys, exclusive product lines and blind box expansions, driving revenue growth of 12.4% to HK$2,578.3 million in the six months ended June 2025. The plastic figures segment saw 14.2% revenue increase from diversified collectibles and capacity shifts to Vietnam and Indonesia, alongside investments in automation like laser cutting and packaging to boost efficiency.