Drägerwerk AG & Co. KGaA

Drägerwerk AG & Co. KGaA

DRW8.DE
Drägerwerk AG & Co. KGaADE flagDeutsche Börse
70.00
EUR
- -
- -
1.54BMarket Cap
Drägerwerk AG & Co. KGaA
DRW8.DE
(Deutsche Börse)

Recent

price

70.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
148.55
136.64
143.76
143.15
144.44
148.11
142.11
144.83
146.12
156.58
184.59
177.42
162.33
179.82
179.75
185.82
182.64
Revenue per Share
6.19
7.74
8.42
7.26
6.2
1.87
4.62
5.55
1.93
1.88
13.56
8.22
-3.44
5.89
6.63
7.44
5.43
Basic EPS, GAAP
11.11
5.4
6.53
-1.39
4.87
-4.23
6.51
4.09
-3.25
5.63
18.7
14.63
-12.32
6.47
5.52
8.41
6.64
Free Cash Flow per Basic Share
0.67
2.14
0.23
1.32
1.18
1.96
0.23
0.23
0.62
0.23
0.3
0.22
0.2
0.2
1.77
2
2.04
Dividend per Share
2.89
31.01
32.35
38.27
39.54
38.16
41.01
46.53
47.04
46.43
41.43
51.87
54.23
59.66
65.72
73.34
65.95
Book Value per Share
24.51
27.21
27.08
32.14
35.74
33.73
36.93
40.87
41.93
41.8
38.09
48.31
51.64
56.69
63.67
68.98
61.19
Tangible Book Value per Share
15
17
17
17
17
18
18
18
18
18
18
19
19
19
19
19
18
Basic Weighted Avg Shares
2,177
2,256
2,373
2,374
2,435
2,609
2,524
2,572
2,595
2,781
3,406
3,328
3,045
3,374
3,371
3,482
3,361
Sales/Revenue/Turnover
9.43
9.85
9.84
8.73
7.28
3.07
6.12
5.95
2.47
2.97
12.09
8.34
-2.62
5.46
5.34
6.65
4.27
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
91
128
139
120
105
33
82
99
34
33
250
154
-65
110
124
139
100
Net Income, GAAP
31.82
30.81
31.28
32.4
31.84
32.78
32.66
31.08
32.44
31.77
30.62
34.81
- -
20.75
28.87
34.91
29.29
Effective Tax Rate (%)
4.17
5.67
5.86
5.07
4.29
1.26
3.25
3.83
1.32
1.2
7.34
4.63
-2.12
3.27
3.69
4.01
2.97
Profit Margin (%)
542
690
631
670
703
585
723
728
753
763
994
1,057
684
848
906
970
745
Working Capital
318
367
284
260
178
147
198
146
132
200
239
270
242
340
287
293
234
LT Debt
637
730
730
816
897
946
1,004
1,068
1,081
1,076
1,034
1,260
1,319
1,409
1,537
1,629
1,466
Total Equity
11.46
12.61
13
11.67
9.82
4.14
7.78
7.81
3.17
4.09
20.16
11.64
- -
7.89
6.48
7.38
5.21
Return on Invested Capital (%)
16.58
20.9
17.76
14.54
12.59
4.77
9.65
10.81
4.17
4.33
24.74
14.66
- -
8.98
8.89
9.19
6.55
Return on Capital (%)
- -
46.12
26.57
20.61
16.07
4.93
11.72
12.68
4.13
4.02
31.48
17.75
-6.49
10.34
10.58
10.7
8.48
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
109
115
213
LT Borrowings
204
154
154
LT Finance Leases
83
- -
79
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
19
19
19
Market Capitalization
782
960
1,049

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
1,885
1,852
1,756
Cash, Cash Equivalents & STI
248
291
219
Accounts Receivable, Net
788
630
623
Inventories
654
713
706
Total Current Liabilities
978
1,021
1,011
Payables & Accruals
- -
- -
- -
ST Debt
109
115
213
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.78%
9.69%
5.98%
Free Cash Flow
-81.99%
-63.93%
52.28%
Net Income, GAAP
32.43%
-85.3%
12.13%
Sales/Revenue/Turnover
3.24%
0.64%
3.29%
Total Cash Common Dividend
- -
- -
13.01%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
736
785
775
1,076
3,371
2025
730
780
1,138
- -
3,482
2026
756
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.37
1.42
0.77
- -
6.63
2025
-0.12
0.6
- -
- -
7.44
2026
0.6
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
1.77
- -
- -
1.77
2025
- -
2
- -
- -
2
2026
- -
- -
- -
- -
- -
Business
Drägerwerk AG & Co. KGaA develops, manufactures and markets medical and safety technology products and systems that protect, support and save lives in hospitals, fire departments, emergency services, mining and industrial settings. Founded in 1889 and headquartered in Lübeck, Germany, the family-controlled company operates through two main divisions; the medical division offers anaesthesia workstations, ventilators for intensive and emergency care, patient monitoring systems, neonatal incubators and thermoregulation equipment, phototherapy lights, surgical and examination lights, warming therapy devices, hospital consumables and accessories, medical gas pipeline systems, ceiling pendants and IT systems for operating theatres; the safety division provides respiratory protection equipment including self-contained breathing apparatus and powered air-purifying respirators, stationary and portable gas detection systems such as multi-gas detectors and flame detectors, professional diving technology, alcohol and drug testing devices, hazmat suits, head and eye protection, thermal imaging cameras, firefighting equipment, integrated hazard management solutions and fire training facilities. Dräger products serve acute point-of-care settings, perioperative care, resource extraction, chemical, oil and gas industries, fire and rescue services; the company sells in over 190 countries with sales and service subsidiaries in around 50 countries and maintains 18 to 20 development and production sites worldwide including in Germany, the United States, the United Kingdom, the Czech Republic, Sweden, South Africa and China. In recent developments, Dräger reported strong order intake and net sales growth in the first nine months of 2025 with expectations of 3.0 to 5.0 percent net sales increase for the full year, invested approximately EUR 333.1 million in research and development in 2024 while launching 24 new products, expanded infrastructure with a new warehouse in Lübeck to support its roughly 16,600 employees and over EUR 3.4 billion in 2024 net sales, and in October 2024 divested its measurement technology unit Dräger MSI GmbH to Rems Messtechnik GmbH & Co KG while ceasing safety technology operations in Russia amid geopolitical sanctions.