Dynacons Systems & Solutions Limited

Dynacons Systems & Solutions Limited

DSSL.NS
Dynacons Systems & Solutions LimitedIN flagNational Stock Exchange of India
1,325.10
INR
+34.80
- -
16.88BMarket Cap
Dynacons Systems & Solutions Limited
DSSL.NS
(National Stock Exchange of India)

Recent

price

1,325.10

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
71.47
87.69
98.81
130.54
177.14
209.72
267.2
328.63
385.71
505.53
476.4
611.5
668.01
807.09
997.92
- -
1,120.93
Revenue per Share
1.3
1.74
0.87
0.98
1.16
1.54
2.03
3.22
6.42
8.78
9.33
15.36
27.78
42.41
57.01
- -
66.65
Basic EPS, GAAP
-0.45
0.63
-7.55
5.98
4.02
-8.92
6.83
-20.75
4.51
6.53
7.16
-14.75
10.65
22.81
29.04
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.71
0.5
0.47
0.43
0.5
0.5
- -
- -
Dividend per Share
20.58
22.33
23.2
24.18
23.72
25.27
28.06
29.59
33.12
49.08
46.85
56.05
76.71
114.7
10.02
- -
10.02
Book Value per Share
23.09
24.97
25.99
27.11
26.94
28.49
34.42
35.83
39.6
56.92
54.19
63.56
86.99
124.22
181.99
- -
248.14
Tangible Book Value per Share
6
6
6
6
6
6
6
7
8
7
9
11
12
13
13
- -
13
Basic Weighted Avg Shares
423
519
585
773
1,049
1,242
1,583
2,138
3,107
3,288
4,359
6,540
8,045
10,245
12,672
14,243
14,243
Sales/Revenue/Turnover
4.94
5.08
3.19
2.96
2.66
3.09
2.59
2.86
3.94
4.14
4.04
4.53
6.64
7.48
8.01
9.23
9.23
Operating Margin (%)
9
10
10
12
12
6
6
8
7
10
13
14
14
15
16
145
145
Depreciation Expense
8
10
5
6
7
9
12
21
52
57
85
164
335
538
724
847
847
Net Income, GAAP
32.61
28.73
30.55
30.94
33.34
30.59
25.19
31.38
30.03
24.48
25.46
25.4
25.13
25.32
25.38
25.55
25.55
Effective Tax Rate (%)
1.82
1.99
0.88
0.75
0.66
0.73
0.76
0.98
1.66
1.74
1.96
2.51
4.16
5.25
5.71
5.95
5.95
Profit Margin (%)
34
38
68
75
126
120
189
220
308
361
498
755
1,167
1,628
1,696
2,003
2,003
Working Capital
8
7
4
2
2
6
7
5
3
18
61
137
185
113
672
1,151
1,151
LT Debt
141
151
156
162
160
169
204
233
319
370
496
680
1,048
1,577
2,311
3,153
3,153
Total Equity
6.46
8.17
5.35
5.7
6.3
7.99
7.85
8.46
13.59
14.52
15.7
19.63
26.21
31.21
26.9
21.23
21.23
Return on Invested Capital (%)
7.94
9.12
6.22
6.48
7.17
8.47
8.7
9.9
15.03
16.46
17.32
20.86
28.37
35.28
48.39
50.82
33.62
Return on Capital (%)
6.52
8.11
3.83
4.13
4.85
6.29
7.62
11.69
22.52
19.5
22.83
31.96
43.93
45.24
91.45
665.57
73.6
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
881
- -
1,214
LT Borrowings
22
- -
15
LT Finance Leases
840
- -
1,136
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
- -
13
Market Capitalization
10,935
12,943
9,972

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
7,053
- -
7,779
Cash, Cash Equivalents & STI
1,143
- -
1,464
Accounts Receivable, Net
5,580
- -
6,022
Inventories
222
- -
162
Total Current Liabilities
5,181
- -
5,775
Payables & Accruals
- -
- -
- -
ST Debt
881
- -
1,214
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
34.68%
44.94%
36.43%
Free Cash Flow
-118.61%
-104.05%
-151.18%
Net Income, GAAP
62.13%
61.7%
17.05%
Sales/Revenue/Turnover
28.27%
27.29%
12.39%
Total Cash Common Dividend
- -
7.09%
0.09%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,956
2,199
2,269
2,822
10,245
2025
3,210
3,063
3,110
3,289
12,672
2026
3,289
3,524
3,406
4,024
14,243

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11.03
9.91
10.36
- -
42.41
2025
13.85
14.34
14.43
14.3
57.01
2026
15.44
17.82
18.46
14.92
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.46
- -
- -
0.5
2025
- -
- -
- -
- -
0.5
2026
- -
- -
- -
- -
- -
Business
Dynacons Systems & Solutions Limited (DSSL.NS), an IT infrastructure solutions provider, specializes in systems integration, data center solutions, workplace solutions, networking solutions, project management and execution, and security and surveillance solutions; it offers enterprise services including infrastructure managed services, breakfix services, managed print services, cloud computing, applications development and maintenance, core banking as a service (CBaaS), private cloud infrastructure, hyper-converged infrastructure (HCI), software-defined wide area network (SD-WAN), and cyber security operations centers (C-SOC). Founded in 1995 and headquartered in Mumbai, India, the company operates through 11 branch offices and warehouses with direct presence in over 300 locations across India, supported by a wholly owned subsidiary in Singapore for Asia Pacific operations; it serves diverse sectors such as banking, financial services and insurance (BFSI), government and public sector units (PSUs), healthcare, enterprises, and global corporations, with key clients including Reserve Bank of India, ICICI Bank, NABARD, Union Bank of India, Canara Bank, Bank of Baroda, Life Insurance Corporation of India, BSNL, and Bharat Heavy Electricals Ltd. Recent developments include securing a Rs 280 crore turnkey data centre IT infrastructure augmentation project from Canara Bank, a Rs 108 crore follow-up CBaaS order from NABARD for Haryana state cooperative banks, a Rs 51.28 crore additional CBaaS contract from NABARD-affiliated banks, a Rs 138.44 crore digital workplace solutions contract from LIC, a Rs 119 crore private cloud infrastructure deal from a leading public sector bank, and recognition as HPE Solution Provider of the Year 2025 along with establishment of an associate company, Cybercons Infosec Private Limited, for a state-of-the-art security operations center.