DAVIDsTEA Inc.

DAVIDsTEA Inc.

0.85
USD
+0.09
(+11.31%)
-0.28EPS
23.21MMarket Cap

Total Valuation

USD

As of October 31, 2022, DAVIDsTEA Inc carries a market capitalization of 23.21M, placing it among publicly traded companies globally. Its enterprise value stands at 19.32M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap23.21M
Enterprise Value19.32M

Share Statistics

As of October 31, 2022, DAVIDsTEA Inc has 26.57M shares outstanding.

Shares Outstanding26.57M

Valuation Ratios

These figures are as of October 31, 2022. The price-to-sales ratio is 0.35, and the price-to-book ratio stands at 0.84.

PS Ratio0.35
PB Ratio0.84
P/TBV Ratio0.88
P/FCF Ratio6.04
P/OCF Ratio5.90

Enterprise Valuation

These figures are as of October 31, 2022. The EV/Sales ratio of 0.29 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 19.32M versus a market cap of 23.21M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.29

Financial Position

As of October 31, 2022, DAVIDsTEA Inc maintains a current ratio of 2.50, meaning it holds 2.5x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 28.63, indicating elevated leverage, while an interest coverage ratio of -10.69 demonstrates limited ability to service its debt obligations.

Current Ratio2.50
Quick Ratio0.89
Debt / Equity28.63
Debt / EBITDA-1.81
Interest Coverage-10.69

Financial Efficiency

USD

Over the twelve months ended October 31, 2022, DAVIDsTEA Inc posted a negative return on equity (ROE) of -24.21, meaning shareholder capital produced losses rather than profits. Return on assets (ROA) is negative at -14.80, reflecting losses generated across the asset base. The company generates approximately 178,182.72 in revenue per employee across its workforce of 378.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 1.55 indicates how many times DAVIDsTEA Inc sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)-24.21
Return on Assets (ROA)-14.80
Revenue Per Employee178,182.72
Employee Count378.00
Inventory Turnover1.55

Stock Price Statistics

USD

As of the close on October 22, 2026, DAVIDsTEA Inc's stock has gained approximately 40.89% over the past 52 weeks. The 50-day moving average sits at 0.71, while the 200-day moving average is 0.66.

52-Week Price Change40.89%
50-Day Moving Average0.71
200-Day Moving Average0.66

Income Statement

USD

Over the twelve months ended October 31, 2022, DAVIDsTEA Inc generated 67.35M in revenue and converted that into -7.52M in net income, yielding earnings per share of -0.28. EBITDA reached -4.39M, while operating income came in at -5.67M.

Revenue67.35M
Gross Profit27.57M
Operating Income-5.67M
Pretax Income-7.52M
Net Income-7.52M
EBITDA-4.39M
EBIT-7.28M
Earnings Per Share (EPS)-0.28

Balance Sheet

USD

As of October 31, 2022, DAVIDsTEA Inc holds 11.85M in cash and equivalents against 7.95M in total debt, resulting in a net debt position of -11.85M. Total book value stands at 27.78M, with working capital of 24.77M providing operational flexibility.

Cash & Cash Equivalents11.85M
Total Debt7.95M
Net Debt-11.85M
Equity (Book Value)27.78M
Book Value Per Share1.05
Working Capital24.77M

Cash Flow

USD

DAVIDsTEA Inc produced 3.97M in operating cash flow over the twelve months ended October 31, 2022. After subtracting -94,000.84 in capital expenditures, free cash flow totaled 3.87M - equivalent to 0.14 per share.

Operating Cash Flow3.97M
Capital Expenditures-94,000.84
Free Cash Flow3.87M
FCF Per Share0.14

Margins

Over the twelve months ended October 31, 2022, DAVIDsTEA Inc posted a gross margin of 40.93, reflecting its pricing power and cost economics. The operating margin of -8.41 and net profit margin of -11.16 provide insight into operational efficiency.

Gross Margin40.93
Operating Margin-8.41
Pretax Margin-11.16
Profit Margin-11.16
EBITDA Margin-6.51

Dividends & Yields

Over the twelve months ended October 31, 2022, DAVIDsTEA Inc paid dividends of - - per share. The dividend payout ratio of - - indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 16.56, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 7.94, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to DAVIDsTEA Inc shareholders.

Shareholder Yield7.94
FCF Yield16.56

Scores

As of October 31, 2022, DAVIDsTEA Inc has an Altman Z-Score of 0.49, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score0.49