Emirates Integrated Telecommunications Company PJSC

Emirates Integrated Telecommunications Company PJSC

DU.AE
Emirates Integrated Telecommunications Company PJSCAE flagDubai Financial Market
12.48
AED
+0.44
- -
56.57BMarket Cap
Emirates Integrated Telecommunications Company PJSC
DU.AE
(Dubai Financial Market)

Recent

price

12.48

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.65
1.94
2.15
2.36
2.68
2.7
2.79
2.87
2.96
2.78
2.45
2.58
2.81
3.01
3.23
3.51
3.36
Revenue per Share
0.31
0.24
0.43
0.43
0.46
0.42
0.38
0.38
0.39
0.38
0.32
0.24
0.27
0.37
0.55
0.64
0.61
Basic EPS, GAAP
0.02
0.31
0.38
0.51
0.49
0.51
0.37
0.29
0.44
0.42
0.16
0.23
0.23
0.48
0.6
0.63
0.6
Free Cash Flow per Basic Share
- -
- -
0.15
0.52
0.31
0.43
0.33
0.34
0.35
0.35
0.34
0.25
0.22
0.26
0.41
0.58
0.2
Dividend per Share
1.05
1.05
1.14
1.12
1.24
1.19
1.2
1.19
1.47
1.47
1.42
1.39
1.41
1.49
1.63
1.69
1.61
Book Value per Share
0.92
1.1
1.39
1.3
1.45
1.45
1.46
1.52
1.63
1.68
1.69
1.69
1.72
1.79
1.9
1.96
1.89
Tangible Book Value per Share
4,293
4,571
4,571
4,571
4,571
4,571
4,565
4,533
4,533
4,533
4,533
4,533
4,533
4,533
4,533
4,533
4,523
Basic Weighted Avg Shares
7,074
8,855
9,842
10,799
12,238
12,337
12,727
13,004
13,414
12,588
11,084
11,682
12,754
13,636
14,636
15,905
15,213
Sales/Revenue/Turnover
18.37
21.58
28.75
28.81
30.93
32
31.06
28.25
14.38
13.65
9.84
11.68
13.53
16.14
31.29
33.81
32.55
Operating Margin (%)
718
1,005
1,172
1,263
1,314
1,557
1,528
1,521
1,721
1,933
1,890
2,025
2,112
2,178
2,154
2,168
2,160
Depreciation Expense
1,310
1,098
1,980
1,986
2,109
1,941
1,753
1,712
1,753
1,731
1,443
1,101
1,220
1,668
2,488
2,905
2,753
Net Income, GAAP
- -
39.43
29.89
34.09
43.01
49.73
54.64
54.34
118.59
- -
- -
- -
- -
- -
5.73
5.58
5.72
Effective Tax Rate (%)
18.52
12.4
20.11
18.39
17.24
15.74
13.77
13.16
13.07
13.75
13.02
9.42
9.56
12.23
17
18.26
18.1
Profit Margin (%)
-1,770
325
838
1,217
2,454
2,803
1,983
755
458
-321
-330
-1,346
-1,664
-1,693
-1,403
-1,669
-1,581
Working Capital
905
2,079
1,844
2,944
3,856
4,358
3,596
2,156
716
1,397
1,692
1,553
1,321
1,455
1,437
1,347
1,316
LT Debt
5,096
6,219
7,528
7,144
7,839
7,819
7,853
8,038
8,512
8,649
8,569
8,532
8,770
9,243
9,878
10,148
9,786
Total Equity
- -
13.35
22.63
20.7
19.55
17.26
15.18
14.78
-3.51
16.75
10.48
13.26
16.28
19.8
36.71
41.37
39.95
Return on Invested Capital (%)
- -
14.96
28.04
24.78
22.62
19.98
18.26
18.7
19.45
20.53
17.24
13.84
15.29
20.41
28.17
31.55
31.4
Return on Capital (%)
36.17
23.61
39.55
38.44
39.15
35.01
32.18
31.6
29.08
25.97
22.06
17.32
19.22
25.33
35.15
38.62
38.52
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
562
502
579
LT Borrowings
- -
- -
- -
LT Finance Leases
1,437
1,482
1,316
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4,533
4,533
4,533
Market Capitalization
33,693
36,257
44,870

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
5,314
5,937
3,878
Cash, Cash Equivalents & STI
2,283
2,686
578
Accounts Receivable, Net
2,129
1,964
2,184
Inventories
176
156
136
Total Current Liabilities
6,717
8,037
5,459
Payables & Accruals
- -
- -
- -
ST Debt
562
502
579
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.67%
3.47%
2.73%
Free Cash Flow
11.75%
36.31%
5.91%
Net Income, GAAP
6.22%
17.96%
16.79%
Sales/Revenue/Turnover
2.79%
7.5%
8.67%
Total Cash Common Dividend
- -
15.77%
41.46%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,581
3,592
3,589
3,873
14,636
2025
3,848
3,902
4,283
- -
15,905
2026
4,114
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.13
0.13
0.16
- -
0.55
2025
0.16
0.16
- -
- -
0.64
2026
0.18
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.2
- -
0.41
2025
- -
- -
- -
- -
0.58
2026
- -
- -
- -
- -
- -
Business
Emirates Integrated Telecommunications Company PJSC, known commercially as du, delivers an extensive array of communication and digital solutions across the United Arab Emirates. The company organizes its operations into several key divisions: mobile, fixed-line, wholesale, and other services. Its mobile segment offers comprehensive connectivity options, including voice and data plans, various digital content, and advanced mobile broadband services for both individual consumers and business clients, alongside the sale of modern mobile devices. The fixed-line segment furnishes robust wireline infrastructure, encompassing high-speed broadband, internet protocol television (IPTV), and secure IP/VPN internet and telephony systems tailored for both residential and corporate users. Through its wholesale activities, du facilitates voice and messaging services, manages the termination of incoming international voice calls, and provides international hubbing capabilities to both domestic and global operators. The "Other" category includes diverse offerings such as broadcasting, global roaming functionalities, site sharing arrangements, and a range of additional services. Beyond traditional telecommunications, the company also engages in software development, offers IT infrastructure and public networking solutions, provides data center services, and delivers outsourcing and value-added telecommunications support. Operating under both the du and Virgin Mobile brands, Emirates Integrated Telecommunications Company PJSC was established in Dubai, United Arab Emirates, in 2005. Recent strategic moves include partnerships with major technology firms to develop hyperscale AI data centers and accelerate digital transformation, as well as an expansion into cloud mining services. The company reported strong financial results in 2025, driven by growth across its mobile, fixed, and ICT businesses.