Mermaid Maritime Public Company Limited

Mermaid Maritime Public Company Limited

DU4.SI
Mermaid Maritime Public Company LimitedSG flagStock Exchange of Singapore
0.10
SGD
+0.00
- -
187.18MMarket Cap
Mermaid Maritime Public Company Limited
DU4.SI
(Stock Exchange of Singapore)

Recent

price

0.10

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.23
0.23
0.34
0.22
- -
0.24
0.13
0.1
0.07
0.07
0.06
0.08
0.16
0.2
0.36
0.3
0.26
Revenue per Share
-0.01
- -
0.02
0.03
- -
-0.16
0.01
- -
-0.02
-0.02
-0.08
-0.01
- -
0.01
0.01
- -
0.01
Basic EPS, GAAP
-0.01
0.02
-0.02
-0.04
- -
-0.01
0.03
0.01
- -
- -
-0.01
-0.02
0.01
- -
-0.01
0.01
0.02
Free Cash Flow per Basic Share
0.02
- -
- -
0.01
- -
0.01
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.08
0.09
0.12
0.09
- -
-0.07
- -
- -
-0.02
-0.04
-0.12
-0.13
-0.13
-0.12
-0.11
0.08
0.08
Book Value per Share
0.47
0.47
0.64
0.39
- -
0.23
0.24
0.24
0.22
0.2
0.13
0.11
0.11
0.12
0.13
0.14
0.13
Tangible Book Value per Share
785
785
796
1,410
1,413
1,413
1,413
1,413
1,413
1,413
1,413
1,413
1,413
1,411
1,413
1,650
1,726
Basic Weighted Avg Shares
177
184
270
313
- -
337
185
145
95
106
84
112
224
275
513
489
454
Sales/Revenue/Turnover
6.68
8.91
7.38
6.86
- -
-4.48
2.77
0.02
-33.22
-20.01
-31.07
-13.58
0.73
4.24
2.49
1.54
1.88
Operating Margin (%)
32
26
30
32
- -
35
23
21
18
19
15
15
19
25
31
26
23
Depreciation Expense
-5
3
16
45
- -
-229
17
4
-27
-24
-110
-16
- -
10
14
7
12
Net Income, GAAP
- -
48.49
25.22
10.21
- -
- -
- -
1.31
- -
- -
- -
- -
82.42
13.59
13.66
9.17
6.24
Effective Tax Rate (%)
-3.02
1.75
5.84
14.43
- -
-68.07
9.23
2.92
-28.7
-22.9
-130.88
-14.09
-0.09
3.48
2.68
1.47
2.7
Profit Margin (%)
73
103
194
147
- -
26
123
103
59
48
46
26
-14
7
1
99
98
Working Capital
108
124
117
107
- -
- -
80
68
52
44
44
35
39
44
19
83
78
LT Debt
376
376
517
562
- -
321
338
342
315
287
177
161
161
171
185
235
232
Total Equity
- -
1.67
2.56
2.87
- -
- -
- -
0.01
- -
- -
- -
- -
0.13
3.96
3.83
2.14
- -
Return on Invested Capital (%)
- -
2.28
8.99
19.79
- -
- -
- -
9.19
- -
- -
- -
- -
0.12
-16.49
-39.02
15.33
36.55
Return on Capital (%)
-6.12
4.93
19.05
39
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
88
21
20
LT Borrowings
21
82
77
LT Finance Leases
2
1
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,891
1,891
1,891
Market Capitalization
151
157
153

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
241
226
231
Cash, Cash Equivalents & STI
35
66
70
Accounts Receivable, Net
200
107
156
Inventories
1
- -
- -
Total Current Liabilities
195
127
133
Payables & Accruals
- -
- -
- -
ST Debt
88
21
20
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.61%
6.49%
27.36%
Free Cash Flow
22.51%
133.67%
-267.75%
Net Income, GAAP
-579.44%
-1,041.6%
-47.7%
Sales/Revenue/Turnover
12.81%
47.71%
-4.68%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
88
158
150
117
513
2025
117
112
153
106
489
2026
82
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.01
2025
-0.01
-0.01
0.01
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Mermaid Maritime Public Company Limited is an international subsea services company specializing in full turnkey services for offshore oil and gas majors. Its core offerings include inspection, repair, and maintenance (IRM) services; transportation and installation (T&I) services; cable laying services; subsea vessels operation; diving and remotely operated vehicle (ROV) services; submarine product installation including cable transportation, installation engineering, surveys, cable installation with accessories, shore and platform cable pull-ins; offshore construction support; hydrographic and positioning surveys; and personnel and equipment provision. The company also delivers services through a diversified fleet of specialized vessels and advanced diving systems. Mermaid Maritime operates primarily across Southeast Asia, the Middle East, and increasingly in new geographies such as Africa, the UK, and potentially Australia and the North Sea. Founded in 1983 and headquartered in Bangkok, Thailand, Mermaid Maritime is a subsidiary of Thoresen Thai Agencies Public Company Limited. Recent strategic developments include the acquisition of four newbuild work-class remotely operated vehicles from Norway, a key investment to enhance operational capability. The company has secured approximately $430 to $500 million in new offshore project awards in the Middle East, reflecting its growing regional footprint. Mermaid Maritime has expanded its fleet by chartering saturation diving vessels to capture increased global demand, positioning itself to control nearly 10% of the global saturation diving fleet in its service space. The group has ventured into the offshore wind cable installation market and qualified as a decommissioning service provider, signaling diversification in energy-related subsea services. Mermaid also focuses on operational consolidation and rationalization, cost efficiency improvement, and enhanced fleet size with a cautious approach to capital expenditure to sustain financial flexibility. These actions form part of its “Strengthening our Core” strategy to safeguard the home market and facilitate growth into new sectors such as carbon capture and decommissioning, while expanding geographically in mature and emerging markets.