Pandora A/S

Pandora A/S

109.55
EUR
-1.00
(-0.90%)
9.61EPS
10.34P/E
7.43BMarket Cap
Nov 04Next Earn

Total Valuation

EUR

As of June 30, 2026, Pandora A/S carries a market capitalization of 7.43B, placing it among publicly traded companies globally. Its enterprise value stands at 9.53B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap7.43B
Enterprise Value9.53B

Important Dates

Pandora A/S's next confirmed earnings release is scheduled for November 4, 2026.

Earnings Date11/4/2026

Share Statistics

As of June 30, 2026, Pandora A/S has 74.80M shares outstanding.

Shares Outstanding74.80M

Valuation Ratios

As of June 30, 2026, Pandora A/S trades at a trailing price-to-earnings ratio of 10.34. The price-to-sales ratio is 1.70, and the price-to-book ratio stands at 12.90.

PE Ratio10.34
PS Ratio1.70
PB Ratio12.90
P/TBV Ratio-13.13
P/FCF Ratio8.50
P/OCF Ratio6.60

Enterprise Valuation

As of June 30, 2026, Pandora A/S trades at an EV/EBITDA multiple of 6.54 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 2.14 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 8.67 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. Pandora A/S trades at an EV/FCF ratio of 9.42, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 9.53B versus a market cap of 7.43B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales2.14
EV / EBITDA6.54
EV / EBIT8.67
EV / FCF9.42

Financial Position

As of June 30, 2026, Pandora A/S maintains a current ratio of 0.84, meaning it holds 0.8x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 384.46, indicating elevated leverage, while an interest coverage ratio of 9.04 demonstrates adequate ability to service its debt obligations.

Current Ratio0.84
Quick Ratio0.09
Debt / Equity384.46
Debt / EBITDA1.52
Interest Coverage9.04

Financial Efficiency

EUR

Over the twelve months ended June 30, 2026, Pandora A/S posted a return on equity (ROE) of 134.38, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 29.71 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 19.64, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 31.92, useful for judging operating efficiency across full business cycles. The company generates approximately 105,860.68 in revenue per employee across its workforce of 42,042.25, a quick read on workforce productivity versus industry peers. Inventory turnover of 1.34 indicates how many times Pandora A/S sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)134.38
Return on Assets (ROA)19.64
Return on Invested Capital (ROIC)29.71
Return on Capital Employed (ROCE)31.92
Revenue Per Employee105,860.68
Employee Count42,042.25
Inventory Turnover1.34

Taxes

EUR

Over the twelve months ended June 30, 2026, Pandora A/S recorded 244.86M in income tax expense. That works out to an effective tax rate of 25.08, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 976.51M, leaving 731.65M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax244.86M
Effective Tax Rate25.08

Stock Price Statistics

EUR

As of the close on October 22, 2026, Pandora A/S's stock has declined approximately 4.36% over the past 52 weeks. The 50-day moving average sits at 109.32, while the 200-day moving average is 86.21.

52-Week Price Change-4.36%
50-Day Moving Average109.32
200-Day Moving Average86.21

Income Statement

EUR

Over the twelve months ended June 30, 2026, Pandora A/S generated 4.45B in revenue and converted that into 731.65M in net income, yielding earnings per share of 9.61. EBITDA reached 1.46B, while operating income came in at 1.10B.

Revenue4.45B
Gross Profit3.52B
Operating Income1.10B
Pretax Income976.51M
Net Income731.65M
EBITDA1.46B
EBIT1.10B
Earnings Per Share (EPS)9.61

Balance Sheet

EUR

As of June 30, 2026, Pandora A/S holds 121.49M in cash and equivalents against 2.21B in total debt, resulting in a net debt position of 1.25B. Total book value stands at 576.03M, with working capital of -227.87M providing operational flexibility.

Cash & Cash Equivalents121.49M
Total Debt2.21B
Net Debt1.25B
Equity (Book Value)576.03M
Book Value Per Share7.70
Working Capital-227.87M

Cash Flow

EUR

Pandora A/S produced 1.15B in operating cash flow over the twelve months ended June 30, 2026. After subtracting -255.30M in capital expenditures, free cash flow totaled 890.34M - equivalent to 11.70 per share.

Operating Cash Flow1.15B
Capital Expenditures-255.30M
Free Cash Flow890.34M
FCF Per Share11.70

Margins

Over the twelve months ended June 30, 2026, Pandora A/S posted a gross margin of 79.15, reflecting its pricing power and cost economics. The operating margin of 24.69 and net profit margin of 16.44 provide insight into operational efficiency.

Gross Margin79.15
Operating Margin24.69
Pretax Margin21.94
Profit Margin16.44
EBITDA Margin32.71

Dividends & Yields

EUR

Over the twelve months ended June 30, 2026, Pandora A/S paid dividends of 2.89 per share. The dividend payout ratio of 30.10 indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 11.76, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 10.92, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to Pandora A/S shareholders.

Dividend Per Share2.89
Payout Ratio30.10
Shareholder Yield10.92
FCF Yield11.76

Scores

As of June 30, 2026, Pandora A/S has an Altman Z-Score of 4.45, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score4.45