Dusit Thani Public Company Limited

Dusit Thani Public Company Limited

DUSIT.BK
Dusit Thani Public Company LimitedTH flagStock Exchange of Thailand
11.60
THB
+0.30
- -
9.81BMarket Cap

Total Valuation

Dusit Thani Public Company Limited carries a market capitalization of 9.81B, placing it among publicly traded companies globally. Its enterprise value stands at 26.96B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap9.81B
Enterprise Value26.96B

Share Statistics

Dusit Thani Public Company Limited currently has 845.29M shares outstanding.

Shares Outstanding845.29M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

The price-to-sales ratio is 1.00, and the price-to-book ratio stands at -10.87.

PE RatioN/A
PS Ratio1.00
PB Ratio-10.87
P/TBV Ratio1.25
P/FCF Ratio11.14
P/OCF Ratio46.05

Enterprise Valuation

On an enterprise value basis, Dusit Thani Public Company Limited trades at an EV/EBITDA multiple of 15.70 and an EV/FCF ratio of 106.02. The EV/Sales ratio of 3.12 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 42.46 provides insight into valuation relative to core operating earnings.

EV / Sales3.12
EV / EBITDA15.70
EV / EBIT42.46
EV / FCF106.02

Financial Position

Dusit Thani Public Company Limited maintains a current ratio of 0.96, meaning it holds 1.0x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 219.98, indicating elevated leverage, while an interest coverage ratio of 2.39 demonstrates limited ability to service its debt obligations.

Current Ratio0.96
Quick Ratio0.25
Debt / Equity219.98
Debt / EBITDA10.87
Interest Coverage2.39

Financial Efficiency

Return on Equity (ROE)N/A
Return on Assets (ROA)-0.64
Return on Invested Capital (ROIC)-1,636.57
Return on Capital Employed (ROCE)-2,578.33
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover1.31

Taxes

Over the trailing twelve months, Dusit Thani Public Company Limited has paid 204.94M in income taxes, reflecting an effective tax rate of 70,184.59.

Income Tax204.94M
Effective Tax Rate70,184.59

Stock Price Statistics

Dusit Thani Public Company Limited's stock has gained approximately 41.46341% over the past 52 weeks. The 50-day moving average sits at 10.45, while the 200-day moving average is 10.92.

Beta (5Y)N/A
52-Week Price Change41.46341%
50-Day Moving Average10.45
200-Day Moving Average10.92
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Dusit Thani Public Company Limited generated 8.64B in revenue and converted that into -251.85M in net income, yielding earnings per share of -0.24. EBITDA reached 1.72B, while operating income came in at 635.00M.

Revenue8.64B
Gross Profit2.76B
Operating Income635.00M
Pretax Income292,000.00
Net Income-251.85M
EBITDA1.72B
EBIT635.00M
Earnings Per Share (EPS)-0.24

Balance Sheet

Dusit Thani Public Company Limited holds 1.92B in cash and equivalents against 18.67B in total debt, resulting in a net debt position of 8.29B. Total book value stands at -793.18M, with working capital of -554.26M providing operational flexibility.

Cash & Cash Equivalents1.92B
Total Debt18.67B
Net Debt8.29B
Equity (Book Value)-793.18M
Book Value Per Share-0.94
Working Capital-554.26M

Cash Flow

Dusit Thani Public Company Limited produced 187.25M in operating cash flow over the past twelve months. After subtracting -587.05M in capital expenditures, free cash flow totaled -399.81M - equivalent to -0.47 per share.

Operating Cash Flow187.25M
Capital Expenditures-587.05M
Free Cash Flow-399.81M
FCF Per Share-0.47

Margins

Dusit Thani Public Company Limited operates with a gross margin of 31.92, reflecting its pricing power and cost economics. The operating margin of 7.35 and net profit margin of -2.91 provide insight into operational efficiency.

Gross Margin31.92
Operating Margin7.35
Pretax Margin0.00
Profit Margin-2.91
EBITDA Margin19.88

Dividends & Yields

The company's payout ratio of -15.44 indicates the proportion of earnings distributed to shareholders.

Dividend Per Share0.03
Dividend YieldN/A
Payout Ratio-15.44
Shareholder Yield12.08
FCF Yield8.98

Stock Splits

Dusit Thani Public Company Limited's most recent stock split took place on May 23, 2016 with a 1:10 split ratio.

Last Split Date5/23/2016
Split Ratio1:10

Scores

Dusit Thani Public Company Limited posts an Altman Z-Score of 0.37, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score0.37