1. Hong Kong Stocks

  2. •

    Industrials

  3. •

    Integrated Freight & Logistics
Frontier Services Group Limited

Frontier Services Group Limited

DVNHF
Frontier Services Group LimitedUS flagOther OTC
0.01
USD
- -
- -
22.23MMarket Cap
Frontier Services Group Limited
DVNHF
(Other OTC)

Recent

price

0.01

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
0.57
0.05
0.05
0.02
0.26
0.18
0.47
0.51
0.46
0.31
0.26
0.32
0.41
0.34
0.31
0.27
Revenue per Share
0.04
-0.1
-0.19
-0.16
-0.11
-0.12
-0.17
-0.16
-0.14
-0.15
-0.1
-0.07
-0.01
0.02
-0.04
-0.09
Basic EPS, GAAP
0.12
-0.01
0.04
0.06
-0.25
-0.28
-0.14
-0.1
-0.17
-0.13
-0.07
-0.02
-0.01
0.01
0.01
-0.01
Free Cash Flow per Basic Share
0.03
0.02
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.1
0.1
-0.02
-0.19
-0.29
-0.4
-0.55
-0.61
-0.53
0.1
0.1
-0.73
-0.74
-0.7
-0.72
-0.8
Book Value per Share
1.04
0.96
0.68
0.58
0.58
0.49
0.3
0.25
0.62
0.35
0.26
0.08
0.07
0.09
0.07
0.03
Tangible Book Value per Share
1,139
1,140
1,140
1,140
1,196
1,230
1,230
1,413
1,902
2,345
2,345
2,345
2,345
2,387
2,403
2,403
Basic Weighted Avg Shares
655
62
55
28
310
215
577
724
867
726
605
756
964
813
737
651
Sales/Revenue/Turnover
0.14
6.15
-69.43
-436.58
-25.28
-119.79
-35.16
-27.02
-27.68
-38.65
-32.53
-11.8
-3.31
2.73
0.07
-9.9
Operating Margin (%)
22
20
13
2
9
27
34
35
37
56
54
50
47
32
37
30
Depreciation Expense
42
-118
-215
-182
-130
-143
-210
-224
-259
-355
-228
-160
-29
51
-104
-204
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
10.63
- -
- -
Effective Tax Rate (%)
6.37
-190.18
-388.72
-658.05
-42.02
-66.37
-36.37
-30.89
-29.86
-48.87
-37.68
-21.12
-3
6.3
-14.09
-31.39
Profit Margin (%)
861
842
739
651
329
291
109
160
945
549
370
281
200
48
33
169
Working Capital
- -
- -
- -
- -
436
308
129
59
46
48
51
207
195
2
1
173
LT Debt
1,221
1,129
778
756
820
643
399
388
1,192
844
627
505
471
503
397
209
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2.88
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-4.9
- -
- -
Return on Capital (%)
36.65
-103.31
- -
- -
- -
- -
- -
- -
- -
- -
-97.25
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

•

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.38%
-17.54%
-47.31%
Free Cash Flow
-59.15%
-121.17%
-307.25%
Net Income, GAAP
-52.41%
-118.93%
96.86%
Sales/Revenue/Turnover
19.61%
3.17%
-11.62%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
813
2024
- -
- -
- -
- -
737
2025
- -
- -
- -
- -
651

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.02
2024
- -
- -
- -
- -
-0.04
2025
- -
- -
- -
- -
-0.09

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Similar Companies
Hyundai Glovis Co., Ltd. (086280.KS)
Jet Freight Logistics Limited (JETFREIGHT.NS)
Air T, Inc. (AIRT)
PRL Global Ltd. (PRG.AX)
Hanexpress.Co., Ltd (014130.KS)
GXO Logistics, Inc. (GXO)
Business
Frontier Services Group Limited is a Hong Kong-based investment holding company principally engaged in providing integrated security, aviation, logistics, insurance, and infrastructure services to clients operating in frontier markets. The company offers aviation and logistics services including commercial air transport and aerial work; security services compliant with international standards and local regulations; insurance-related services; infrastructure development; online financial market information; airport management; healthcare services; and medical and healthcare product sales, serving industries such as oil and gas, mining, finance, energy, infrastructure, and international organizations. Frontier Services Group operates primarily in Southern Africa, Middle East and North Africa, Northwest China, and Southwest China regions, with offices in Hong Kong, Beijing, Shanghai, Dubai, Nairobi, Johannesburg, and other locations; it was founded in 1989 and is headquartered at Suite 3902, 39/F, Far East Finance Centre, 16 Harcourt Road, Admiralty, Hong Kong. In recent developments, the company reported revenue of HK$318.9 million for the six months ended June 30, 2025, down from HK$384.1 million in the prior year period, primarily due to the disposal of its online financial market information and airport management services in the second half of 2024; security segment profitability declined 50% to HK$20.9 million amid project completions in Africa and Asia and geopolitical challenges slowing new project progress. Frontier Services Group renewed its strategic corporate membership with the International Stability Operations Association in June 2025, reinforcing its position in the security sector. The company maintains its focus on securing large-scale security contracts globally while navigating instability in key markets, with no major acquisitions, funding rounds, or reorganizations announced in 2024 or 2025.