Devyser Diagnostics AB (publ)

Devyser Diagnostics AB (publ)

DVYSR.ST
Devyser Diagnostics AB (publ)SE flagStockholm Stock Exchange
60.30
SEK
+2.10
- -
1.00BMarket Cap
Devyser Diagnostics AB (publ)
DVYSR.ST
(Stockholm Stock Exchange)

Recent

price

60.30

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
4.21
5.62
6.02
8.32
7.95
10.46
13.23
15.1
14.22
Revenue per Share
- -
0.05
0.61
-1
-1.85
-2.89
-3.31
-3.75
-0.51
-2.76
Basic EPS, GAAP
- -
0.08
0.47
-0.26
-2.25
-4.16
-6.29
-7.78
-3.74
-5.81
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
-0.71
-0.1
-1.09
-2.86
-4.84
-7.99
-11.46
-11.69
-12.43
Book Value per Share
- -
1.32
1.45
1.5
35.48
24.59
20.33
15.06
11.67
12.38
Tangible Book Value per Share
- -
11
11
11
11
16
16
16
17
17
Basic Weighted Avg Shares
- -
48
64
66
93
127
169
217
250
235
Sales/Revenue/Turnover
- -
-2.49
13.82
-16.69
-25.1
-43.29
-33.25
-28.86
4.59
-14.84
Operating Margin (%)
- -
3
5
13
6
8
13
28
27
28
Depreciation Expense
- -
1
7
-11
-21
-46
-54
-62
-8
-46
Net Income, GAAP
- -
- -
27.22
- -
- -
- -
- -
- -
- -
35
Effective Tax Rate (%)
- -
1.08
10.9
-16.61
-22.17
-36.33
-31.66
-28.35
-3.35
-19.4
Profit Margin (%)
20
18
17
12
383
361
279
180
133
142
Working Capital
6
8
20
15
10
16
57
45
38
41
LT Debt
29
30
37
31
417
431
385
349
354
338
Total Equity
- -
- -
12.35
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
62.41
- -
- -
- -
- -
- -
- -
-29.8
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
14
14
13
LT Borrowings
- -
- -
- -
LT Finance Leases
45
43
41
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
17
17
17
Market Capitalization
1,943
1,679
2,099

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
252
220
216
Cash, Cash Equivalents & STI
144
114
100
Accounts Receivable, Net
51
44
53
Inventories
30
36
39
Total Current Liabilities
73
74
75
Payables & Accruals
- -
- -
- -
ST Debt
14
14
13
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
247.8%
1.52%
Free Cash Flow
- -
199.3%
-51.41%
Net Income, GAAP
- -
31.36%
-86.34%
Sales/Revenue/Turnover
- -
31.02%
15.49%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
51
53
49
64
217
2025
55
67
72
- -
250
2026
62
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.75
-1.4
-1.41
-0.19
-3.75
2025
-1.24
0.08
0.82
- -
-0.51
2026
0.17
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Devyser Diagnostics AB (publ) (DVYSR.ST) develops, manufactures and sells diagnostic kits and software solutions for advanced DNA testing in hereditary diseases, oncology and post-transplantation monitoring. The company offers next-generation sequencing (NGS)-based assays including Devyser Genomic Blood Typing for comprehensive genetic blood group analysis covering red blood cell, human platelet antigen and human neutrophil antigen systems; Devyser HLA Loss for post-transplant research; Devyser CFTR for complete sequencing of the CFTR gene in cystic fibrosis; tests for thalassemia, BRCA in breast, colorectal and ovarian cancer; prenatal aneuploidy and non-invasive fetal RhD screening; cardiovascular panels for familial hypercholesterolemia; hematology panels for blood conditions; and chimerism and cell-free DNA monitoring for transplant patients such as One Lambda Devyser Chimerism and Devyser Accept cfDNA; alongside Amplicon Suite and Advyser software for data analysis. Products target routine diagnostic laboratories serving personalized cancer therapies, genetic disease diagnosis and transplant follow-up, with sales through direct channels and distributors to over 65 countries across Europe, the Middle East, Africa, Asia-Pacific, North and South America. Devyser Diagnostics AB (publ), founded in 2004, is headquartered in Stockholm, Sweden, and operates a CLIA-certified laboratory in Atlanta, Georgia, with in-house sales offices in Europe and the US. Recent developments include the global launch of Devyser Genomic Blood Typing and Devyser HLA Loss in June 2025; IVDR certification for Devyser CFTR in November 2025 and earlier products like kidney transplant monitoring assays; a major SEK 16.8 million tender win in Italy in February 2025 for CFTR, BRCA and thalassemia NGS tests representing 30% growth over prior contract; partnership with Quest Diagnostics in Q3 2025 to add fetal RhD test to its US portfolio; expanded collaboration with Thermo Fisher Scientific for FDA approval pursuit of kidney transplant cfDNA test; CMS pricing approval for PrenatalDetect RhD in the US; and appointment of Jan Wahlström as CEO in August 2025.