1. India Stocks

  2. •

    Industrials

  3. •

    Industrial - Machinery
Dynamatic Technologies Limited

Dynamatic Technologies Limited

DYNAMATECH.NS
Dynamatic Technologies LimitedIN flagNational Stock Exchange of India
10,650.00
INR
-143.00
- -
72.33BMarket Cap
Dynamatic Technologies Limited
DYNAMATECH.NS
(National Stock Exchange of India)

Recent

price

10,650.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
845.11
2,764.97
2,681.83
2,930.79
2,688.94
2,334.83
2,356.04
2,046.32
2,332.04
1,911.19
1,740.05
1,955.97
2,045.65
2,085.45
2,067.54
- -
2,387.41
Revenue per Share
40.04
45.51
-22
25.42
47.29
19.36
30.94
1.14
43.32
61.59
-34.49
24.4
67.33
179.36
63.39
- -
47.72
Basic EPS, GAAP
-108.76
-41.37
325.82
251.16
150.82
-20.26
54.51
33.19
146.76
264.5
160.25
77.71
72.51
33.07
114.56
- -
- -
Free Cash Flow per Basic Share
8.69
11.65
2.36
0.06
0.05
0.06
0.09
0.06
2.52
- -
0.03
- -
2.99
11.94
7
- -
- -
Dividend per Share
65.27
111.62
89.63
115.25
151.65
301.54
332.01
330.95
275.36
335.71
301.75
323.41
387.6
528.61
580.38
- -
10
Book Value per Share
226.25
150.65
130.77
121.03
237.55
331.41
293.73
301.76
326.36
398.25
383.11
402.97
649.49
801.89
858.78
- -
926.07
Tangible Book Value per Share
5
5
5
5
6
6
6
6
6
6
6
6
6
7
7
- -
7
Basic Weighted Avg Shares
4,576
14,972
14,521
15,875
16,292
14,806
14,941
12,977
14,788
12,120
11,034
12,404
13,000
14,163
14,038
16,213
16,213
Sales/Revenue/Turnover
8.51
7.04
6.44
7.16
7.02
6.65
7.79
7.72
10.48
9.63
7.04
7.68
8.76
6.9
6.34
6.54
6.54
Operating Margin (%)
250
438
472
529
526
563
528
564
504
999
878
768
704
664
693
766
766
Depreciation Expense
217
246
-119
138
286
123
196
7
275
391
-219
155
428
1,218
430
324
324
Net Income, GAAP
28.52
30.02
196.83
46.63
42.61
41.22
44.89
49.48
42.01
- -
73.77
22.97
22.51
10.19
21.9
35.43
35.43
Effective Tax Rate (%)
4.74
1.65
-0.82
0.87
1.76
0.83
1.31
0.06
1.86
3.22
-1.98
1.25
3.29
8.6
3.07
2
2
Profit Margin (%)
-516
-812
-1,975
-1,573
-1,330
-664
-36
-309
1,039
36
1,477
955
1,298
1,782
1,771
2,549
2,549
Working Capital
3,322
4,662
3,442
3,618
2,658
3,825
4,633
4,287
3,958
4,470
4,812
4,032
3,311
2,958
2,697
3,334
3,334
LT Debt
1,545
1,729
1,666
1,558
2,520
3,076
2,988
3,138
3,249
3,731
3,688
3,814
5,420
6,677
7,175
7,935
7,935
Total Equity
6.48
11.26
-12
9.3
10.28
7.38
6.9
5.19
9.09
- -
1.83
6.72
7.47
6.82
5.41
4.99
4.99
Return on Invested Capital (%)
12.23
4.43
-1.77
11.45
14.36
7.94
7.09
4.07
8.38
- -
-0.38
6.45
9.46
17.59
9.15
8.68
8.68
Return on Capital (%)
47.69
51.45
-21.86
24.82
37.13
8.68
9.77
0.34
14.29
20.16
-10.82
7.8
18.96
40.25
11.43
16.17
16.17
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
3,126
- -
3,045
LT Borrowings
1,915
- -
2,494
LT Finance Leases
903
- -
840
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
- -
7
Market Capitalization
46,499
63,647
61,189

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
8,700
- -
9,251
Cash, Cash Equivalents & STI
460
- -
687
Accounts Receivable, Net
2,934
- -
3,184
Inventories
3,910
- -
4,118
Total Current Liabilities
6,741
- -
6,702
Payables & Accruals
- -
- -
- -
ST Debt
3,126
- -
3,045
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.62%
17.36%
10.6%
Free Cash Flow
4.96%
14.96%
-62.25%
Net Income, GAAP
366.61%
20.23%
-24.7%
Sales/Revenue/Turnover
1.55%
8.16%
15.5%
Total Cash Common Dividend
- -
- -
-28.42%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,625
3,509
3,455
3,574
14,163
2025
3,463
3,614
3,154
3,807
14,038
2026
3,709
3,924
4,249
4,332
16,213

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
60.91
17.82
16.55
- -
179.36
2025
16.77
17.72
5.2
23.7
63.39
2026
15.86
4.87
8.5
18.5
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
11.94
2025
- -
- -
- -
- -
7
2026
- -
- -
- -
- -
- -
Similar Companies
Dalian My Gym Education Technology Co.,Ltd. (002621.SZ)
Titomic Ltd (TTT.AX)
DAIHEN Corporation (6622.T)
Pfeiffer Vacuum Technology AG (PFFVF)
Oshkosh Corporation (0KDI.L)
Kaynes Technology India Limited (KAYNES.NS)
Business
Dynamatic Technologies Limited designs and manufactures highly engineered products for aerospace, hydraulics, metallurgy and security applications. The company produces hydraulic gear pumps, low-noise pumps, high-pressure pumps, axial piston pumps, hydraulic motors, valves and cylinders through its Dynamatic Hydraulics division; complex aerostructures and flight-critical assemblies for global OEMs including Airbus, Boeing, Bell Helicopter, Deutsche Aircraft, Dassault Aviation and Hindustan Aeronautics Limited via Dynamatic-Oldland Aerospace; precision ferrous castings for automotive engines and turbochargers supplied to Audi, BMW, Volkswagen and Daimler by subsidiary Eisenwerk Erla GmbH; and advanced defence systems encompassing surveillance UAVs, loitering munitions, gimbals, autopilots, radars, command software and anti-drone solutions through Dynauton Systems. Founded in 1973 and headquartered in Bangalore, India, Dynamatic Technologies operates state-of-the-art manufacturing and R&D facilities in India (Bangalore, Coimbatore, Chennai, Nashik), the United Kingdom (Swindon, Bristol) and Germany (Schwarzenberg), with sales offices across India, North America, Europe and East Asia serving customers on six continents. Recent developments include the approval in 2025 of a new wholly-owned subsidiary, Dynauton Limited, dedicated to UAV design and manufacturing; expansion of its Airbus partnership in 2024 to supply aircraft doors with deliveries commencing in 2026; inauguration of a rear fuselage assembly line in 2025 for Deutsche Aircraft's D328eco turboprop; selection as exclusive partner by the L&T-BEL consortium for the AMCA fifth-generation fighter program; and a long-term MoU with HAL for LCA Tejas front fuselage production.