1. Germany Stocks

  2. •

    Technology

  3. •

    Electronic Gaming & Multimedia
Endor AG

Endor AG

E2N.MU
Endor AGDE flagMunich Stock Exchange
0.02
EUR
+0.02
- -
309,952.00Market Cap
Endor AG
E2N.MU
(Munich Stock Exchange)

Recent

price

0.02

P/E

ratio

- -

div

yld

- -

ROIC.AI

2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
TTM
FRC
0.2
0.3
0.82
0.23
0.34
0.3
0.24
0.35
0.79
0.76
1.25
- -
2.6
5.92
5.49
7.92
5.53
Revenue per Share
-0.59
-0.73
-0.4
0.01
0.07
0.01
0.04
- -
0.1
0.06
0.1
- -
0.27
0.8
0.2
0.24
-1.3
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.31
-0.23
-1.86
1,108.3
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.5
- -
- -
Dividend per Share
-1.83
-2.56
-2.96
-0.36
-0.2
-0.2
-0.2
-0.2
-0.1
-0.04
0.07
- -
0.4
1.2
0.98
1.23
- -
Book Value per Share
-0.16
-0.21
-0.19
-0.01
-0.02
-0.04
-0.04
-0.04
0.06
0.1
0.14
- -
0.35
1.03
0.52
0.51
0.02
Tangible Book Value per Share
2
2
2
13
14
14
14
14
14
15
15
- -
15
15
15
15
15
Basic Weighted Avg Shares
- -
- -
1
3
5
4
3
5
11
11
19
20
40
92
85
123
86
Sales/Revenue/Turnover
-295.87
-241.44
-45.91
7.62
23.11
4.22
-7.42
3.8
16.59
12.51
10.71
5.91
16.78
22.52
7.72
4.06
-22.05
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
1
1
1
2
3
-1,121
Depreciation Expense
-1
-1
-1
- -
1
- -
1
- -
1
1
2
1
4
12
3
4
-20
Net Income, GAAP
- -
- -
- -
0.24
0.06
0.43
- -
33.54
21.58
30.95
9.57
6.35
34.51
37.27
49.78
12.86
- -
Effective Tax Rate (%)
-298.75
-246.61
-48.54
4.78
20.26
2.39
15.03
0.3
12.08
7.74
8.3
4.48
10.35
13.56
3.65
3.06
-23.49
Profit Margin (%)
- -
- -
- -
- -
- -
1
- -
- -
3
4
5
5
15
42
17
15
62
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1
3
15
24
- -
46
LT Debt
- -
- -
- -
- -
- -
- -
- -
- -
1
2
4
5
9
21
17
20
13
Total Equity
- -
- -
- -
- -
1,746,885.51
769.42
- -
303.72
190.23
49.35
53.41
21.74
48.94
53.87
6.53
6.63
- -
Return on Invested Capital (%)
- -
- -
- -
-2.95
-28.23
-6.41
- -
-3.12
-68.04
-96.61
456.96
48.88
72.69
61.31
6.86
6.95
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
56.4
99.37
100.34
18.34
21.92
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'23
Jun'23
Sep'23
ST Debt
- -
- -
- -
LT Borrowings
- -
65
46
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
15
15
Market Capitalization
201
124
83

Working Capital

FRC

•

in mil. unless spec.
Mar'23
Jun'23
Sep'23
Total Current Assets
- -
88
73
Cash, Cash Equivalents & STI
- -
3
7
Accounts Receivable, Net
- -
12
9
Inventories
- -
72
56
Total Current Liabilities
- -
29
11
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
48.18%
23.27%
Free Cash Flow
- -
- -
709.46%
Net Income, GAAP
987.54%
92.13%
20.92%
Sales/Revenue/Turnover
48.86%
54.44%
44.4%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
48
33
20
21
123
2023
17
24
24
31
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
0.78
- -
0.04
- -
0.24
2023
-0.17
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
Similar Companies
Swarmio Media Holdings Inc. (SWRM.CN)
DeNA Co., Ltd. (DNACF)
Dalian Morningstar Network Technology Co.,Ltd. (002447.SZ)
Qingci Games Inc. (6633.HK)
Boyaa Interactive International Limited (BOYAF)
GDEV Inc. (GDEVW)
Business
Endor AG is a German company specializing in the development and marketing of high-end input devices for racing simulations, including steering wheels, pedals, wheelbases, shifters, and related accessories primarily sold under its flagship brand Fanatec. The company serves a global customer base with operations spanning Europe, North America, Australia, and Japan, focusing on sim racing enthusiasts, gaming console, and PC users as well as driving school simulators. Founded in 1997 and headquartered in Landshut, Germany, Endor AG designs and manufactures its products through proprietary development and partnerships with specialized technology firms predominantly within Germany. In the latest major development, Endor AG underwent insolvency proceedings in 2024 due to financial difficulties, with accumulated debts exceeding €95 million against approximately €100 million in annual revenue. Subsequently, the American computer hardware and peripherals firm Corsair Gaming completed an acquisition of Endor AG’s business operations and foreign subsidiaries through an asset deal in September 2024. Corsair assumed all active employment contracts, ensuring continuity of operations and product development at the Landshut headquarters. Following the acquisition, Endor AG has been fully liquidated, and its stock market listing has been terminated, while the Fanatec brand and product line continue under Corsair’s ownership, which aims to leverage Endor's expertise to enhance its portfolio in the sim racing and gaming peripherals market. Endor AG’s product suite includes force feedback steering wheels, pedals, wheelbases, shifters, and other high-precision sim racing equipment marketed primarily through e-commerce channels and distribution partners. The company positions itself as a "brain factory" focusing on innovation, creative product development, and prototype construction. The acquisition by Corsair reflects a strategic shift to integrate Endor’s specialized sim racing technology into a broader gaming accessories portfolio, potentially expanding global reach and improving logistical, customer service, and product software update capabilities under Corsair’s infrastructure. Industry-wise, Endor AG operates within the gaming hardware industry, with a niche focus on sim racing game peripherals. Its customers include both retail consumers and professional sim racers worldwide. The company’s strategic alliance with Corsair marks a major operational and ownership change, positioning Fanatec’s technology and product offerings for further growth and development under new management while discontinuing Endor AG as an independent listed entity. Overall, Endor AG is recognized for its high-quality sim racing hardware innovation and development, with its recent insolvency and acquisition by Corsair Gaming representing a significant corporate restructuring and transition of its business and product lines into the broader gaming peripherals market.