1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Travel Services
Easy Trip Planners Limited

Easy Trip Planners Limited

EASEMYTRIP.NS
Easy Trip Planners LimitedIN flagNational Stock Exchange of India
6.85
INR
-0.25
- -
24.91BMarket Cap
Easy Trip Planners Limited
EASEMYTRIP.NS
(National Stock Exchange of India)

Recent

price

6.85

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
2026
TTM
FRC
0.41
0.4
0.68
1.29
1.67
1.64
- -
1.58
Revenue per Share
0.09
0.18
0.3
0.39
0.29
0.3
- -
-0.12
Basic EPS, GAAP
0.07
0.21
- -
-0.36
0.32
0.13
- -
- -
Free Cash Flow per Basic Share
- -
- -
0.09
- -
0.05
- -
- -
- -
Dividend per Share
0.29
0.47
0.68
1.06
1.29
1.58
- -
1.07
Book Value per Share
0.29
0.46
0.62
1.01
1.45
1.78
- -
2.12
Tangible Book Value per Share
3,477
3,477
3,477
3,477
3,544
3,578
- -
3,398
Basic Weighted Avg Shares
1,414
1,385
2,354
4,488
5,906
5,873
5,357
5,357
Sales/Revenue/Turnover
23.13
55.12
55.9
38.98
34.77
22.61
-5.76
-5.76
Operating Margin (%)
7
7
13
29
72
125
160
160
Depreciation Expense
330
610
1,059
1,342
1,031
1,073
-394
-391
Net Income, GAAP
28.11
26.83
26.22
27.49
27.46
24.01
- -
127.4
Effective Tax Rate (%)
23.33
44.05
45
29.9
17.46
18.28
-7.36
-7.3
Profit Margin (%)
1,049
1,565
791
3,283
3,209
4,853
4,079
4,079
Working Capital
- -
- -
- -
36
89
274
226
226
LT Debt
1,013
1,627
2,359
3,704
6,247
7,420
8,149
8,149
Total Equity
- -
32.1
37.87
34.02
27.59
14.49
- -
- -
Return on Invested Capital (%)
- -
44.06
46.09
36.64
22.28
19.64
- -
- -
Return on Capital (%)
- -
46.31
53.22
44.31
24.88
20.93
-8.48
-8.41
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
171
- -
129
LT Borrowings
170
- -
213
LT Finance Leases
21
- -
13
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3,637
- -
3,637
Market Capitalization
29,733
25,757
19,879

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
6,906
- -
6,827
Cash, Cash Equivalents & STI
1,802
- -
1,956
Accounts Receivable, Net
2,579
- -
2,736
Inventories
29
- -
31
Total Current Liabilities
2,803
- -
2,748
Payables & Accruals
- -
- -
- -
ST Debt
171
- -
129
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
39.86%
9.82%
Free Cash Flow
- -
17,776.26%
-360.03%
Net Income, GAAP
- -
-11.1%
-136.74%
Sales/Revenue/Turnover
- -
36.57%
-8.79%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,241
1,417
1,608
1,640
5,906
2025
1,526
1,447
1,506
1,395
5,873
2026
1,138
1,183
1,517
1,519
5,357

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.08
0.13
0.13
- -
0.29
2025
0.09
0.07
0.09
0.04
0.3
2026
- -
-0.09
0.02
-0.04
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.05
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Thomas Cook (India) Limited (THOMASCOOK.NS)
Despegar.com, Corp. (DESP)
Novaturas AB (NTU.WA)
São Paulo Turismo S.A. (AHEB6.SA)
Trainline Plc (TNLIY)
Lindblad Expeditions Holdings, Inc. (LIND)
Business
Easy Trip Planners Limited operates as an online travel agency under the EaseMyTrip brand, providing end-to-end travel booking services including airline tickets, hotel reservations and holiday packages, rail and bus tickets, cab bookings, ancillary services such as travel insurance, visa processing, and activity tickets; it also offers specialized products like EasyDarshan, EMT Royale, Heli Yatra, EMT Airport, and EasyEloped. Founded in 2008 and headquartered in New Delhi, India, the company serves business-to-consumer and business-to-business customers through its portal, mobile app, and call centers, with operations extending to the Philippines, Singapore, Thailand, the United Arab Emirates, the United Kingdom, New Zealand, Brazil, the Middle East, and the United States. It emphasizes transparent pricing with a no-convenience-fee model when no discounts apply. In 2025, the company pursued its EaseMyTrip 2.0 strategy through strategic acquisitions, including stakes in AB Finance Limited for financial services diversification, Javaphile for hospitality enhancements, SSL Nirvana Grand Golf Developers Private Limited for leisure infrastructure, Levo Beauty Private Limited for lifestyle expansion, Doodles for experiential entertainment, and Jeewani Hospitality Pvt Ltd for a boutique hotel in London, involving investments totaling over Rs 700 crore via share swaps and primary stakes to build an integrated travel ecosystem.