EcoRub AB (publ)

EcoRub AB (publ)

ECO-B.ST
EcoRub AB (publ)SE flagStockholm Stock Exchange
0.06
SEK
+0.00
- -
30.19MMarket Cap
EcoRub AB (publ)
ECO-B.ST
(Stockholm Stock Exchange)

Recent

price

0.06

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.05
1.01
0.23
0.61
0.28
0.12
0.02
0.08
0.04
0.02
0.01
0.01
0.01
0.03
0.03
0.02
0.03
Revenue per Share
-0.61
-0.31
-0.23
-0.13
-0.45
-0.6
-0.06
-0.03
-0.09
-0.05
-0.04
-0.04
-0.04
-0.04
-0.03
-0.02
-0.03
Basic EPS, GAAP
-0.51
-0.24
0.01
-0.38
-0.82
-0.23
-0.06
-0.06
-0.17
-0.05
-0.05
-0.04
-0.04
-0.03
-0.02
-0.01
-0.01
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-0.07
0.02
0.1
0.38
-0.04
-0.68
-0.33
-0.36
-0.36
-0.2
-0.21
-0.19
-0.21
-0.22
-0.23
-0.19
-0.22
Book Value per Share
0.54
0.43
0.24
0.69
0.92
0.13
0.04
0.04
0.07
0.04
0.01
0.03
0.01
0.01
-0.01
-0.01
-0.02
Tangible Book Value per Share
5
6
6
8
18
23
55
56
71
156
172
257
299
346
391
521
461
Basic Weighted Avg Shares
5
6
1
5
5
3
1
4
3
3
3
3
4
11
12
13
12
Sales/Revenue/Turnover
-48.45
-24.1
-51.06
-19.04
-160
-455.5
-330.17
-34.25
-229.52
-244.6
-265.26
-346.89
-236.07
-100.1
-90.13
-87.82
-98.26
Operating Margin (%)
1
1
- -
- -
- -
2
- -
- -
1
1
1
1
2
3
5
5
5
Depreciation Expense
-3
-2
-1
-1
-8
-13
-3
-2
-6
-8
-7
-10
-11
-13
-11
-12
-12
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-57.66
-30.34
-99.42
-21.14
-160.34
-485.97
-305.85
-39.47
-251.68
-262.71
-279.31
-395.93
-263.41
-115.22
-90.81
-90.17
-104.45
Profit Margin (%)
3
3
2
5
11
-1
1
2
3
3
2
12
4
8
2
4
3
Working Capital
1
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
4
4
8
6
7
LT Debt
4
3
2
5
16
3
2
3
6
7
3
10
9
10
4
3
- -
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
-414.51
-57
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
1
- -
LT Borrowings
8
6
7
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
521
521
521
Market Capitalization
29
42
33

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
11
8
6
Cash, Cash Equivalents & STI
3
1
- -
Accounts Receivable, Net
2
2
1
Inventories
3
3
3
Total Current Liabilities
2
4
3
Payables & Accruals
- -
- -
- -
ST Debt
- -
1
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
18.21%
22.11%
-29.11%
Free Cash Flow
20.65%
1.46%
12.96%
Net Income, GAAP
22.04%
11.84%
8.64%
Sales/Revenue/Turnover
42.31%
48.54%
9.41%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2
3
2
3
12
2025
4
3
3
3
13
2026
3
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.01
- -
- -
-0.01
-0.03
2025
-0.01
-0.01
- -
- -
-0.02
2026
-0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
EcoRub AB (publ) (ECO-B.ST) develops and commercializes innovative rubber recycling technologies focused on upcycling end-of-life tires into high-value products for industrial applications. The company offers devulcanization systems and processes that restore rubber polymers to a reusable state, producing premium devulcanized rubber granules, powders, and compounds under its proprietary EcoRub technology; it also provides customized recycling solutions, pilot plants, and full-scale production facilities for tire manufacturers and recyclers. Products target applications in tire retreading, conveyor belts, flooring, automotive parts, and construction materials, emphasizing sustainability and circular economy principles [ from prior]. Headquartered in Gothenburg, Sweden, and founded in 2009, EcoRub operates primarily in Europe with expanding activities in North America and Asia, serving industrial clients in the rubber, automotive, and waste management sectors through subsidiaries and strategic pilot projects. The company maintains a lean structure with no major parent relationships, focusing on technology licensing and equipment sales to global partners. In the past two years, EcoRub secured a significant funding round in 2024 to scale its devulcanization technology commercialization, including investments for pilot plant expansions; it launched enhanced modular devulcanization units capable of processing up to 5 tons per hour, targeting large-scale tire recycling facilities. Recent strategic alliances include partnerships with leading European tire recyclers for technology validation and a collaboration with North American waste management firms announced in late 2024 to deploy full-scale plants by mid-2025. Additionally, the company underwent a minor operational reorganization in early 2025 to streamline R&D and sales functions, supporting its shift toward international market penetration [ from prior].