eDreams ODIGEO S.A.

eDreams ODIGEO S.A.

EDEMY
eDreams ODIGEO S.A.US flagOther OTC
40.00
USD
- -
- -
423.18MMarket Cap

Total Valuation

eDreams ODIGEO S.A. carries a market capitalization of 423.18M, placing it among publicly traded companies globally. Its enterprise value stands at 3.95B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap423.18M
Enterprise Value3.95B

Share Statistics

eDreams ODIGEO S.A. currently has 104.31M shares outstanding.

Shares Outstanding104.31M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

eDreams ODIGEO S.A. trades at a trailing price-to-earnings ratio of 9.45. The price-to-sales ratio is 0.56, and the price-to-book ratio stands at 14.78.

PE Ratio9.45
PS Ratio0.56
PB Ratio14.78
P/TBV Ratio-4.84
P/FCF Ratio1.58
P/OCF Ratio2.09

Enterprise Valuation

On an enterprise value basis, eDreams ODIGEO S.A. trades at an EV/EBITDA multiple of 52.41 and an EV/FCF ratio of 15.33. The EV/Sales ratio of 5.97 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 52.41 provides insight into valuation relative to core operating earnings.

EV / Sales5.97
EV / EBITDA52.41
EV / EBIT52.41
EV / FCF15.33

Financial Position

eDreams ODIGEO S.A. maintains a current ratio of 0.24, meaning it holds 0.2x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 152.76, indicating elevated leverage, while an interest coverage ratio of 3.54 demonstrates adequate ability to service its debt obligations.

Current Ratio0.24
Quick Ratio0.14
Debt / Equity152.76
Debt / EBITDA5.01
Interest Coverage3.54

Financial Efficiency

eDreams ODIGEO S.A. posts a return on equity of 15.52 and a return on invested capital of 9.05.

Return on Equity (ROE)15.52
Return on Assets (ROA)3.38
Return on Invested Capital (ROIC)9.05
Return on Capital Employed (ROCE)8.85
Revenue Per EmployeeN/A
Employee CountN/A
Inventory TurnoverN/A

Taxes

Over the trailing twelve months, eDreams ODIGEO S.A. has paid 11.54M in income taxes, reflecting an effective tax rate of 22.88.

Income Tax11.54M
Effective Tax Rate22.88

Stock Price Statistics

eDreams ODIGEO S.A.'s stock has declined approximately -41.24559% over the past 52 weeks. The 50-day moving average sits at 40.00, while the 200-day moving average is 50.68.

Beta (5Y)N/A
52-Week Price Change-41.24559%
50-Day Moving Average40.00
200-Day Moving Average50.68
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, eDreams ODIGEO S.A. generated 661.40M in revenue and converted that into 38.88M in net income, yielding earnings per share of 3.57. EBITDA reached 75.39M, while operating income came in at 75.39M.

Revenue661.40M
Gross Profit336.66M
Operating Income75.39M
Pretax Income50.41M
Net Income38.88M
EBITDA75.39M
EBIT75.39M
Earnings Per Share (EPS)3.57

Balance Sheet

eDreams ODIGEO S.A. holds 78.20M in cash and equivalents against 377.47M in total debt, resulting in a net debt position of 295.89M. Total book value stands at 247.10M, with working capital of -416.25M providing operational flexibility.

Cash & Cash Equivalents78.20M
Total Debt377.47M
Net Debt295.89M
Equity (Book Value)247.10M
Book Value Per Share2.37
Working Capital-416.25M

Cash Flow

eDreams ODIGEO S.A. produced 176.18M in operating cash flow over the past twelve months. After subtracting -65.20M in capital expenditures, free cash flow totaled 110.98M - equivalent to 10.57 per share.

Operating Cash Flow176.18M
Capital Expenditures-65.20M
Free Cash Flow110.98M
FCF Per Share10.57

Margins

eDreams ODIGEO S.A. operates with a gross margin of 100.00, reflecting its pricing power and cost economics. The operating margin of 11.40 and net profit margin of 5.88 provide insight into operational efficiency.

Gross Margin100.00
Operating Margin11.40
Pretax Margin7.62
Profit Margin5.88
EBITDA Margin11.40

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield2.48
FCF Yield63.31

Scores

eDreams ODIGEO S.A. posts an Altman Z-Score of 4.79, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score4.79