1. Norway Stocks

  2. •

    Technology

  3. •

    Software - Infrastructure
Elliptic Laboratories ASA

Elliptic Laboratories ASA

ELABS.OL
Elliptic Laboratories ASANO flagOslo Stock Exchange
2.86
NOK
+0.00
- -
360.69MMarket Cap
Elliptic Laboratories ASA
ELABS.OL
(Oslo Stock Exchange)

Recent

price

2.86

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.11
0.43
0.4
0.34
0.56
0.5
0.65
1.26
0.96
1.22
Revenue per Share
-0.36
-0.29
-0.14
-0.14
-0.11
-0.32
-0.37
0.09
-1.33
-1.18
Basic EPS, GAAP
-0.42
-0.46
-0.22
-0.24
-0.11
-0.17
-0.37
-0.39
-0.22
-0.43
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Book Value per Share
0.72
0.39
0.66
1.79
3.11
2.67
2.39
2.47
1.11
1.46
Tangible Book Value per Share
96
96
96
89
98
104
104
105
105
103
Basic Weighted Avg Shares
11
42
38
30
55
52
68
132
101
126
Sales/Revenue/Turnover
-401.22
-78.34
-34.23
-33.43
-20.4
-80.92
-82.39
-0.23
-46.63
-18.61
Operating Margin (%)
2
2
4
5
8
11
16
22
25
27
Depreciation Expense
-34
-28
-13
-13
-11
-33
-38
9
-140
-122
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
47.43
- -
29.88
Effective Tax Rate (%)
-320.24
-67.63
-34.93
-41.4
-20.54
-63.38
-55.79
6.79
-138.16
-97.16
Profit Margin (%)
35
-18
16
108
247
208
161
170
107
141
Working Capital
14
- -
19
17
11
7
18
11
8
9
LT Debt
72
47
80
188
343
326
305
325
188
221
Total Equity
- -
- -
- -
- -
- -
- -
- -
-0.05
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
41.96
- -
86.29
Return on Capital (%)
- -
-3,283.58
-1,531.26
-1,364.9
-1,123.65
-3,174.51
-3,649.02
852.93
-13,291.64
-10,550.52
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
5
5
6
LT Borrowings
- -
- -
- -
LT Finance Leases
8
8
9
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
105
105
126
Market Capitalization
925
688
286

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
167
132
166
Cash, Cash Equivalents & STI
53
38
71
Accounts Receivable, Net
104
81
83
Inventories
- -
- -
- -
Total Current Liabilities
17
25
25
Payables & Accruals
- -
- -
- -
ST Debt
5
5
6
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
7.06%
-42.22%
Free Cash Flow
- -
19.05%
-43.83%
Net Income, GAAP
- -
-317.23%
-1,662.06%
Sales/Revenue/Turnover
- -
35.43%
-23.2%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
22
34
28
48
132
2025
27
25
42
42
101
2026
17
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.02
0.04
-0.04
0.11
0.09
2025
-0.12
-0.08
0.04
-0.9
-1.33
2026
-0.21
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Exclusive Networks S.A. (EXN.PA)
Copperleaf Technologies Inc. (CPLFF)
VeriSign, Inc. (VRS.DE)
Bitmax Co., Ltd (377030.KQ)
Seeing Machines Limited (SEE.L)
HashiCorp, Inc. (HCP)
Business
Elliptic Laboratories ASA, an artificial intelligence (AI) software leader, delivers innovative AI virtual smart sensor solutions for the smartphone, laptop, Internet of Things (IoT), and automotive sectors. The company’s patented AI Virtual Smart Sensor Platform™ employs AI, ultrasound, and sensor-fusion algorithms to enable various touchless functionalities across devices. Key offerings include the AI Virtual Human Presence Sensor, which enhances device security and energy efficiency; the AI Virtual Proximity Sensor, known as INNER BEAUTY®, facilitating immersive full-screen designs; and the AI Virtual Gesture Sensor for intuitive hands-free interaction. Additionally, the platform supports an AI Virtual Connection Sensor for secure device pairing, an AI Virtual Position Sensor for external display management, and AI Virtual Breathing and Heartbeat Sensors for wellness monitoring. Recent innovations also feature the AI Virtual Seamless Sensor, designed for cross-device interoperability, and the AI Virtual Tap Sensor, enabling features like effortless file sharing between devices. These software-only solutions replace traditional hardware sensors, driving cost efficiencies and design flexibility for OEMs. Elliptic Laboratories’ technology is deployed in hundreds of millions of devices globally, with a significant presence across major smartphone and laptop brands. The firm achieved EBITDA profitability for the first time in 2024, demonstrating robust growth in its high-margin business model. Headquartered in Oslo, Norway, the company maintains a global footprint with operations in the USA, China, South Korea, Taiwan, and Japan.