Elanders AB (publ)

Elanders AB (publ)

ELAN-B.ST
Elanders AB (publ)SE flagStockholm Stock Exchange
48.85
SEK
+0.55
- -
1.73BMarket Cap
Elanders AB (publ)
ELAN-B.ST
(Stockholm Stock Exchange)

Recent

price

48.85

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
123.58
84.18
79.48
82.82
136.79
150.09
212.66
264.21
303.8
318.29
312.52
331.84
423.51
392.19
399.99
345.07
385.99
Revenue per Share
-6.07
2.76
1.84
2.76
3.22
6.18
7.35
4.65
7.18
4.19
8.12
9.12
13.29
7.01
4.98
-1.53
2.38
Basic EPS, GAAP
0.66
2.35
8.87
5.07
5.94
9.51
11.19
-1.81
12.88
29.73
43.55
26.12
24.55
44.63
34.53
28.65
32.21
Free Cash Flow per Basic Share
- -
- -
0.4
0.54
0.67
1.03
1.97
2.6
2.62
2.94
- -
3.17
3.86
4.67
4.41
4.33
4.41
Dividend per Share
20.42
15.66
16.89
18.38
24.05
25.44
32.83
33.13
40.2
42.46
45.57
50.17
57.33
59.25
60.69
55.01
- -
Book Value per Share
-4.05
0.46
-3.2
-4.65
1.87
7.77
-22.68
-19.31
-14.45
-12.79
-5.01
-34.29
-29.76
-55.09
-64.99
-62.67
-67.4
Tangible Book Value per Share
14
22
24
25
27
28
30
35
35
35
35
35
35
35
35
35
35
Basic Weighted Avg Shares
1,706
1,839
1,924
2,096
3,730
4,236
6,285
9,342
10,742
11,254
11,050
11,733
14,974
13,867
14,143
12,201
13,648
Sales/Revenue/Turnover
-4.47
5.88
5.92
5.88
4.57
6.65
5.18
3.17
4.14
3.14
5.04
4.88
5.33
5.16
4.06
3.69
4.83
Operating Margin (%)
102
86
100
98
120
136
171
255
266
927
885
888
1,091
1,243
1,411
1,346
- -
Depreciation Expense
-84
60
45
70
88
174
217
164
254
148
287
322
470
248
176
-54
84
Net Income, GAAP
- -
24.5
52.43
31.06
37.23
32.7
27.66
28.39
29.4
29.08
29.52
31.33
26.96
35.18
34.17
- -
43.31
Effective Tax Rate (%)
-4.91
3.28
2.31
3.34
2.35
4.12
3.46
1.76
2.36
1.32
2.6
2.75
3.14
1.79
1.24
-0.44
0.62
Profit Margin (%)
-121
-393
-461
-132
-421
-211
1,162
954
1,075
544
727
642
1,026
398
651
555
489
Working Capital
424
25
34
419
10
5
2,561
2,414
2,350
3,473
3,161
5,227
7,152
7,584
8,810
7,657
8,173
LT Debt
819
880
954
1,039
1,348
1,488
2,411
2,453
2,707
2,777
2,908
3,304
3,870
3,865
4,104
3,509
3,571
Total Equity
- -
5.06
3.15
4.47
4.54
6.91
5.87
3.86
5.39
3.78
5.55
4.83
5.41
3.74
2.81
- -
2.75
Return on Invested Capital (%)
- -
7.39
4.67
6.56
6.46
9.59
8.71
5.33
6.87
4.51
6.26
5.65
6.56
4.35
4.33
- -
0.79
Return on Capital (%)
-30.53
19.31
11.85
16.01
15.67
25.4
25.74
15.36
19.59
10.14
18.45
19.04
24.73
12.03
8.3
-2.64
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
1,277
1,189
1,197
LT Borrowings
4,773
- -
- -
LT Finance Leases
4,037
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
35
35
35
Market Capitalization
3,104
2,443
2,058

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
4,300
4,135
4,368
Cash, Cash Equivalents & STI
1,138
1,073
1,146
Accounts Receivable, Net
2,194
2,061
2,226
Inventories
378
387
364
Total Current Liabilities
3,649
3,656
3,879
Payables & Accruals
- -
- -
- -
ST Debt
1,277
1,189
1,197
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.37%
4.46%
-14.5%
Free Cash Flow
-73.46%
-0.78%
-17.04%
Net Income, GAAP
-4.22%
-29.77%
-130.68%
Sales/Revenue/Turnover
12.96%
2.93%
-13.73%
Total Cash Common Dividend
- -
8.61%
-1.92%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,267
3,503
3,598
3,774
14,143
2025
3,232
3,044
3,053
- -
12,201
2026
2,765
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.23
0.03
5.26
-0.48
4.98
2025
-2.4
- -
1.27
- -
-1.53
2026
0.65
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
4.16
- -
0.25
4.41
2025
- -
4.16
0.2
- -
4.33
2026
- -
- -
- -
- -
- -
Business
Elanders AB (publ) (ELAN-B.ST) is a global logistics company that provides integrated supply chain management solutions, encompassing purchasing, storage, configuration, production, distribution, order management, payment flows and aftermarket services; packaging solutions; refurbished IT products under the ReuseIT brand; and photo products under the fotokasten and myphotobook brands. The company operates primarily through two business areas, Supply Chain Solutions and Print & Packaging Solutions, serving customers in the automotive, electronics, fashion, health care, industrial and other segments. Elanders conducts business in approximately 20 countries across four continents, with key markets in China, Germany, Singapore, Sweden, the UK and the USA; it employs nearly 8,000 people and maintains over 125 locations with around 2.0 million square meters of production and warehouse space. Founded in 1908 and headquartered in Mölndal, Sweden, the company is a subsidiary of Carl Bennet AB. Recent developments include the February 2024 acquisition of nearly 90% of Bishopsgate Newco Ltd, a UK specialist in transportation, installation and configuration of medical devices, printers, data centers and EV charging stations; the April 2024 completion of acquiring the remaining 20% of Bergen Logistics for $47 million; the establishment of a contract logistics unit in Thailand in 2024 serving a major electronics customer; structural measures in 2024 such as consolidating US warehouse facilities, discontinuing low-profitability subscription box operations and phasing out much of its German road transport operations to generate annual savings of about MSEK 50 and MEUR 3.5; and the appointment of Åsa Vilsson as CFO in April 2024.