1. Sweden Stocks

  2. •

    Consumer Cyclical

  3. •

    Furnishings, Fixtures & Appliances
Embellence Group AB (publ)

Embellence Group AB (publ)

EMBELL.ST
Embellence Group AB (publ)SE flagStockholm Stock Exchange
33.20
SEK
- -
- -
781.49MMarket Cap
Embellence Group AB (publ)
EMBELL.ST
(Stockholm Stock Exchange)

Recent

price

33.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
26.6
27.77
29.6
30.23
32.26
32.79
34.01
32.48
32.41
Revenue per Share
- -
2.07
2.35
2.24
2.77
2.57
1.74
2.5
2.93
2.68
Basic EPS, GAAP
- -
1.31
1.79
2.6
2.04
4.17
2.17
4.32
2.95
4.25
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.81
0.8
- -
1.25
1.23
Dividend per Share
- -
18.32
11.41
9.52
11.33
12.76
13.55
15.99
17.21
17.97
Book Value per Share
- -
10.29
3.48
2.28
3.95
0.77
2.5
7.68
8.6
9.77
Tangible Book Value per Share
- -
21
21
19
21
22
23
23
24
24
Basic Weighted Avg Shares
- -
569
594
570
647
720
740
778
765
763
Sales/Revenue/Turnover
- -
12.3
11.36
11.79
12.33
9.81
9.41
11.73
11.59
11.66
Operating Margin (%)
- -
21
27
27
27
41
49
44
43
44
Depreciation Expense
- -
44
50
43
59
57
39
57
69
63
Net Income, GAAP
- -
23.41
18.25
23.13
20.19
18.42
24.16
20.22
20.62
20
Effective Tax Rate (%)
- -
7.77
8.46
7.57
9.17
7.97
5.31
7.35
9.01
8.26
Profit Margin (%)
191
154
10
-22
20
44
42
128
162
181
Working Capital
9
9
12
26
55
128
100
75
78
73
LT Debt
353
386
249
212
293
399
415
538
513
542
Total Equity
- -
10.63
11.71
13.61
15.22
9.89
7.96
11.01
10.84
10.98
Return on Invested Capital (%)
- -
9.49
11.8
13.13
17.3
13.73
9.79
13.52
14.84
12.38
Return on Capital (%)
- -
11.7
15.82
20.19
27.86
21.77
13.3
17.02
17.88
15.52
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
53
28
27
LT Borrowings
42
39
36
LT Finance Leases
41
39
37
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
24
24
24
Market Capitalization
880
958
805

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
320
307
342
Cash, Cash Equivalents & STI
37
38
38
Accounts Receivable, Net
108
95
112
Inventories
144
140
155
Total Current Liabilities
173
145
161
Payables & Accruals
- -
- -
- -
ST Debt
53
28
27
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
20.72%
-4.49%
Free Cash Flow
- -
25.1%
-29.73%
Net Income, GAAP
- -
13.75%
20.49%
Sales/Revenue/Turnover
- -
6.2%
-1.67%
Total Cash Common Dividend
- -
- -
62.85%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
214
191
170
202
778
2025
202
193
174
195
765
2026
201
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.71
0.58
0.7
0.51
2.5
2025
1.02
0.64
0.55
0.72
2.93
2026
0.76
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
1.23
- -
- -
1.25
2026
- -
- -
- -
- -
- -
Similar Companies
D-BOX Technologies Inc. (DBO.TO)
La-Z-Boy Incorporated (LZB)
Zhejiang Supor Co., Ltd. (002032.SZ)
Geberit AG (GEBN.SW)
Pulz Electronics Ltd. (PULZ.NS)
Rushil Décor Limited (RUSHIL.NS)
Business
Embellence Group AB (publ) acquires, owns and develops premium brands in wallpaper, textiles, rugs and other interior decoration products worldwide. Founded in 1905 and headquartered in Borås, Sweden, the company operates through its brands segment, which includes Boråstapeter offering wallpapers with over 10,000 designs inspired by Swedish heritage; Cole & Son, known for authentic British wallpapers supplied to royal and historic sites; Wall&decò providing customizable wallpapers including innovative performance lines such as OUT System, WET System and SOUND System; Artscape specializing in decorative and privacy window films; and Pappelina producing premium plastic rugs, blankets, cushions and trays using Swedish craftsmanship; as well as its manufacturing segment encompassing Borås Tapetfabrik, which delivers custom design, product development and production services using traditional and digital printing techniques for wallpaper companies, designers, lifestyle brands and construction firms. Products are sold in over 100 markets, with key presence in Europe, North America and beyond, targeting retailers, hospitality projects and direct-to-consumer channels. In May 2024, Embellence Group updated its growth strategy at a Capital Markets Day to prioritize profitable organic growth of its existing brands over aggressive M&A, setting new long-term sales targets based on organic expansion while retaining leverage below 2.5x EBITDA and planning sustainability goals for spring 2025; during Q2 2025, it appointed Johan Andgren as CEO, recruited Henrik Andersson as Pappelina Managing Director and Kajsa Hjelm as Head of E-commerce, relocated Pappelina's head office to Borås, launched an updated online platform for Artscape and replaced Cole & Son's platform ahead of 2026 impacts.