1. Brazil Stocks

  2. •

    Industrials

  3. •

    Aerospace & Defense
Embraer S.A.

Embraer S.A.

EMBJ3.SA
Embraer S.A.BR flagB3 S.A.
86.29
BRL
+1.46
- -
61.42BMarket Cap
Embraer S.A.
EMBJ3.SA
(B3 S.A.)

Recent

price

86.29

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
7.41
8
8.51
8.55
8.57
8.12
8.43
3.47
6.91
7.42
5.12
5.71
6.18
7.17
8.71
10.35
8.2
Revenue per Share
0.46
0.15
0.48
0.47
0.46
0.09
0.24
0.36
-0.24
-0.44
-0.99
-0.06
-0.25
0.22
0.48
0.48
0.27
Basic EPS, GAAP
0.75
-0.1
0.16
-0.26
-0.3
0.13
-1.23
0.09
0.9
0.44
-2.06
0.34
0.67
0.25
0.55
0.53
0.05
Free Cash Flow per Basic Share
0.22
0.25
0.08
0.1
0.14
0.08
0.04
0.07
0.06
- -
- -
- -
- -
0.02
- -
0.03
0.05
Dividend per Share
1.99
1.99
1.98
1.97
1.96
1.97
1.94
1.97
2.11
2.11
2.06
2.11
2.11
2.11
2.11
2.12
2.2
Book Value per Share
3.34
3.19
3.3
3.46
3.55
3.34
3.09
3.13
2.78
3.7
1.13
0.76
0.79
0.96
1.15
1.49
1.21
Tangible Book Value per Share
724
724
725
729
734
730
736
734
734
736
736
735
735
735
735
732
722
Basic Weighted Avg Shares
5,364
5,791
6,167
6,235
6,289
5,928
6,204
2,546
5,071
5,463
3,771
4,197
4,540
5,268
6,395
7,578
5,918
Sales/Revenue/Turnover
6.86
4.4
9.45
8.61
7.62
6.1
5.86
-5.86
1.82
1.87
-3.92
4.41
4.85
4.97
10.43
8.03
8.18
Operating Margin (%)
219
239
279
291
286
317
368
343
272
210
292
209
210
242
244
260
191
Depreciation Expense
330
112
348
342
335
69
179
264
-178
-322
-732
-45
-185
164
352
352
195
Net Income, GAAP
15.36
51.41
43.21
42.56
31
75.97
0.17
- -
- -
- -
- -
258.76
- -
- -
36.34
- -
17.12
Effective Tax Rate (%)
6.16
1.93
5.64
5.49
5.32
1.17
2.88
10.37
-3.51
-5.9
-19.41
-1.06
-4.08
3.11
5.51
4.64
3.3
Profit Margin (%)
2,594
2,328
2,570
2,875
3,258
3,331
3,596
4,276
4,042
2,185
3,687
3,047
2,539
2,390
2,096
2,388
2,333
Working Capital
1,748
1,556
2,118
2,503
2,808
3,686
3,601
4,156
3,486
123
4,126
3,505
2,954
2,842
2,470
2,586
2,690
LT Debt
3,132
3,118
3,350
3,632
3,865
3,844
3,936
4,178
3,940
3,615
2,908
2,775
2,824
3,039
3,345
3,812
3,664
Total Equity
5.89
2.38
5.83
4.97
4.96
1.16
4.49
- -
- -
- -
- -
-4.08
- -
- -
6.86
- -
6.46
Return on Invested Capital (%)
10.69
4.44
10.89
10.62
10.48
2.02
6.85
- -
- -
- -
- -
-7.28
- -
- -
10.55
- -
5.02
Return on Capital (%)
23.67
7.76
24.19
23.78
23.28
4.81
12.47
18.4
-11.9
-20.77
-47.66
-2.91
-11.95
10.57
22.72
22.68
12.16
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
126
118
LT Borrowings
- -
2,488
2,595
LT Finance Leases
- -
97
95
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
708
723
712
Market Capitalization
- -
64,405
55,557

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
7,150
7,184
Cash, Cash Equivalents & STI
- -
2,626
2,115
Accounts Receivable, Net
- -
289
326
Inventories
- -
3,185
3,667
Total Current Liabilities
- -
4,762
4,851
Payables & Accruals
- -
1,877
2,028
ST Debt
- -
126
118
Deferred Revenue
- -
2,593
2,544

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
0.39%
5.77%
13.97%
Free Cash Flow
-81.51%
6.91%
-4.67%
Net Income, GAAP
39.35%
29.44%
-0.17%
Sales/Revenue/Turnover
9.7%
15.08%
18.5%
Total Cash Common Dividend
- -
- -
76.12%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
897
1,494
1,692
2,312
6,395
2025
1,103
1,819
- -
2,652
7,578
2026
1,447
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.04
0.14
0.24
0.06
0.48
2025
0.1
0.11
- -
0.11
0.48
2026
0.05
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
0.01
- -
0.02
0.03
2026
0.02
- -
- -
- -
- -
Similar Companies
Turbine Aviation, Inc. (TURA)
Seatrium Ltd (5E2.SI)
Joby Aviation, Inc. (JOBY-WT)
Beijing Andawell Science & Technology Co., Ltd. (300719.SZ)
Canadian Aerospace Group International, Inc. (CASG)
Lisi S.A. (FII.PA)
Business
Embraer S.A. (EMBJ3.SA) designs, develops, manufactures and sells commercial jets, executive jets, defense and security aircraft, agricultural turboprops and related aviation systems; provides comprehensive services and support including maintenance, repair and overhaul (MRO), pay-per-hour programs, training, aircraft modifications, digital services, engineering and integrated operational support through subsidiaries such as OGMA in Portugal and Embraer CAE Training Services. The company operates in four primary segments: Commercial Aviation encompassing E-Jet and E2 family narrowbody jets up to 150 seats such as the E175, E195-E2 and ERJ series; Executive Aviation featuring Phenom 100EV, Phenom 300E, Praetor 500 and Praetor 600 business jets; Defense & Security including the KC-390 Millennium multi-mission transport, A-29 Super Tucano attack aircraft, C-390 variants and integrated systems like satellites, C4ISR and air traffic management; and Services & Support alongside Other encompassing the Ipanema agricultural aircraft, Embraer Equipment Division products such as landing gear and hydraulic actuators, and urban air mobility initiatives via Eve. Founded in 1969 and headquartered in São José dos Campos, Brazil, Embraer maintains industrial operations, service centers and offices across the Americas, Europe, Asia and Africa, serving airlines, governments, corporations and agricultural operators in over 100 countries with a workforce exceeding 23,000 employees. Recent developments include firm orders for E175 jets from Air Côte d'Ivoire in November 2025 with options for eight more, strategic memoranda of understanding (MoUs) signed in December 2025 with Poland's PGZ Group and affiliates for aerospace and defense collaboration encompassing MRO, components manufacturing, supply chain and KC-390 support; additional MoUs in November 2025 with Dutch partners TNO, OPT/NET and ILIAS under an Industrial Participation Agreement; and MoUs in August 2025 with Lithuanian entities for aerospace innovation and defense cooperation, alongside ongoing Middle East partnerships with AMMROC and GAL for defense opportunities.