Embraer S.A.

Embraer S.A.

EMBR3.SA
Embraer S.A.BR flagB3 S.A.
85.23
BRL
-1.06
- -
62.52BMarket Cap
Embraer S.A.
EMBR3.SA
(B3 S.A.)

Recent

price

85.23

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
7.6
7.41
8
8.51
8.55
8.57
8.12
8.43
3.47
6.91
7.42
5.12
5.71
6.18
7.17
8.7
9.46
Revenue per Share
0.64
0.46
0.15
0.48
0.47
0.46
0.09
0.24
0.36
-0.24
-0.44
-0.99
-0.06
-0.25
0.22
0.48
0.51
Basic EPS, GAAP
-0.55
0.75
-0.1
0.16
-0.26
-0.3
0.13
-1.23
0.09
0.9
0.44
-2.06
0.34
0.67
0.25
0.55
0.65
Free Cash Flow per Basic Share
- -
0.22
0.25
0.08
0.1
0.14
0.08
0.04
0.07
0.06
- -
- -
- -
- -
0.02
- -
0.01
Dividend per Share
1.87
1.99
1.99
1.98
1.97
1.96
1.97
1.94
1.97
2.11
2.11
2.06
2.11
2.11
2.11
2.11
2.29
Book Value per Share
2.98
3.34
3.19
3.3
3.46
3.55
3.34
3.09
3.13
2.78
3.7
1.13
0.76
0.79
0.96
1.15
1.37
Tangible Book Value per Share
724
724
724
725
729
734
730
736
734
734
736
736
735
735
735
735
732
Basic Weighted Avg Shares
5,498
5,364
5,791
6,167
6,235
6,289
5,928
6,204
2,546
5,071
5,463
3,771
4,197
4,540
5,268
6,395
6,926
Sales/Revenue/Turnover
6.9
6.86
4.4
9.45
8.61
7.62
6.1
5.86
-5.86
1.82
1.87
-3.92
4.41
4.85
4.82
10.43
11.38
Operating Margin (%)
229
219
239
279
291
286
317
368
343
272
210
292
209
210
242
244
252
Depreciation Expense
465
330
112
348
342
335
69
179
264
-178
-322
-732
-45
-185
164
352
376
Net Income, GAAP
- -
15.36
51.41
43.21
42.56
31
75.97
0.17
- -
- -
- -
- -
258.76
- -
- -
36.34
15.36
Effective Tax Rate (%)
8.46
6.16
1.93
5.64
5.49
5.32
1.17
2.88
10.37
-3.51
-5.9
-19.41
-1.06
-4.08
3.11
5.51
5.43
Profit Margin (%)
2,892
2,594
2,328
2,570
2,875
3,258
3,331
3,596
4,276
4,042
2,185
3,687
3,047
2,539
2,390
2,096
1,607
Working Capital
1,862
1,748
1,556
2,118
2,503
2,808
3,686
3,601
4,156
3,486
123
4,126
3,505
2,954
2,842
2,470
2,182
LT Debt
2,883
3,132
3,118
3,350
3,632
3,865
3,844
3,936
4,178
3,940
3,615
2,908
2,775
2,824
3,039
3,345
3,608
Total Equity
- -
5.89
2.38
5.83
4.97
4.96
1.16
4.49
- -
- -
- -
- -
-4.08
- -
- -
6.86
10.91
Return on Invested Capital (%)
- -
10.69
4.44
10.89
10.62
10.48
2.02
6.85
- -
- -
- -
- -
-7.28
- -
- -
10.55
17.39
Return on Capital (%)
24.92
23.67
7.76
24.19
23.78
23.28
4.81
12.47
18.4
-11.9
-20.77
-47.66
-2.91
-11.95
10.57
22.72
22.42
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
133
113
143
LT Borrowings
2,377
1,954
2,084
LT Finance Leases
93
98
98
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
735
734
734
Market Capitalization
41,068
48,053
56,366

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
6,512
6,262
6,518
Cash, Cash Equivalents & STI
2,203
1,358
1,258
Accounts Receivable, Net
321
252
357
Inventories
2,897
3,487
3,552
Total Current Liabilities
4,416
4,741
4,910
Payables & Accruals
1,540
1,798
1,835
ST Debt
133
113
143
Deferred Revenue
2,581
2,701
2,756

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.06%
-0.94%
10.05%
Free Cash Flow
-95.35%
-105.03%
117.51%
Net Income, GAAP
31.44%
54.89%
114.94%
Sales/Revenue/Turnover
7.28%
5.19%
21.38%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
717
1,292
1,284
1,975
5,268
2024
897
1,494
1,692
2,312
6,395
2025
1,103
1,819
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-0.1
-0.03
0.08
- -
0.22
2024
0.04
0.14
0.24
0.06
0.48
2025
0.1
0.11
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.02
2024
- -
- -
- -
- -
- -
2025
- -
0.01
- -
- -
- -
Business
Embraer S.A. is a Brazilian multinational aerospace company engaged in the design, development, manufacture, and sale of aircraft and aviation systems. It operates primarily across four business segments: Commercial Aviation, Executive Jets, Defense & Security, and Services & Support. Embraer's product portfolio encompasses commercial jets including the E-Jet E2 family (E195-E2, E190-E2, E175) with recent upgrades enhancing fuel burn, range, avionics, and cabin features; executive jets such as the Phenom 300 series; military aircraft including the C-390 Millennium transport aircraft; as well as agricultural aviation products and comprehensive customer support services including aircraft leasing, pilot and crew training, engineering services, maintenance, repair, and IT solutions. The company serves global markets with operations and offices in North America, Latin America, Europe, Asia-Pacific, and Brazil. Founded in 1969 and headquartered in São José dos Campos, São Paulo, Brazil, Embraer is one of the world’s largest aerospace firms by volume and a leading manufacturer of commercial jets with up to 130 seats. Recent major developments include a strategic partnership and merger plan for its Eve Urban Air Mobility unit with Zanite Acquisition Corp. valued at $2.4 billion, targeting commercial launch of electric vertical takeoff and landing (eVTOL) aircraft by 2024 in collaboration with partners including Uber Technologies and aviation suppliers BAE Systems and Rolls-Royce. Embraer signed multiple memorandums of understanding in December 2025 with the Polish Armaments Group and its affiliates to strengthen strategic cooperation in aerospace manufacturing, defense technology, and services, expanding Embraer’s industrial presence in Poland. The company also formed a strategic partnership with Aernnova, transferring ownership and operations of two industrial plants in Évora, Portugal, while securing a supply agreement for aircraft production. Additionally, Embraer launched the ONEChain program to boost supply chain transparency and efficiency through digitalization. In 2024, Embraer increased aircraft deliveries by 14% year-over-year, delivering 206 aircraft including commercial jets and defense transports, reflecting growth across its core segments. Embraer maintains a robust innovation focus, emphasizing advanced, low-emissions technologies to shape future air mobility, supported by its strong engineering culture and global aerospace ecosystem. Its worldwide customer base includes commercial airlines, government defense agencies, and private jet owners. The company continues to lead in civil aviation for regional and mid-size jets while expanding services and urban air mobility solutions.