EMC Instytut Medyczny S.A.

EMC Instytut Medyczny S.A.

EMC.WA
EMC Instytut Medyczny S.A.PL flagWarsaw Stock Exchange
11.00
PLN
+0.20
- -
469.52MMarket Cap
EMC Instytut Medyczny S.A.
EMC.WA
(Warsaw Stock Exchange)

Recent

price

11.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
11.02
17.62
20.31
19.41
20.45
19.87
19.57
20.46
21.9
26.47
28.89
18.66
20.23
13.26
16.43
19.25
19.78
Revenue per Share
0.47
- -
0.03
0.05
0.09
-0.45
-0.35
-1.71
0.06
-1.33
-0.63
-0.35
0.12
-0.15
0.37
0.29
0.29
Basic EPS, GAAP
-4.19
-3.47
0.82
1.09
-0.78
-1.21
-0.3
-0.98
0.06
-1.31
0.77
-0.25
-0.39
0.17
0.26
-0.2
-0.01
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
5.92
5.32
5.36
5.36
6.95
4.37
3.77
1.97
2.01
0.51
2.52
1.18
4.85
2.49
2.87
3.18
3.23
Book Value per Share
7.56
7.52
7.63
7.83
16.09
10.77
11.11
7.33
7.25
4.82
6.23
6.96
6.75
3.49
3.92
4.23
4.33
Tangible Book Value per Share
6
7
7
8
8
12
13
13
13
13
13
22
23
41
42
42
42
Basic Weighted Avg Shares
65
126
145
158
173
239
252
272
291
352
389
414
460
550
682
809
835
Sales/Revenue/Turnover
7.05
2.5
3.12
2.4
1.82
-2.25
-1.27
-2.41
4.52
-2.06
-0.16
-0.29
-5.14
-2.42
2.92
2.68
2.28
Operating Margin (%)
3
6
7
8
9
13
13
14
15
17
22
21
25
27
32
32
34
Depreciation Expense
3
- -
- -
- -
1
-5
-4
-23
1
-18
-8
-8
3
-6
15
12
12
Net Income, GAAP
18.06
26.44
35.75
6.02
42.27
- -
- -
- -
- -
- -
- -
- -
43.5
- -
16.33
24.11
26.41
Effective Tax Rate (%)
4.29
0.01
0.16
0.26
0.46
-2.28
-1.78
-8.33
0.26
-5.03
-2.17
-1.86
0.57
-1.11
2.26
1.52
1.46
Profit Margin (%)
-3
-37
-27
-15
31
-10
-2
-53
-34
-62
9
-28
-25
-20
-8
-53
-41
Working Capital
31
14
25
27
25
24
20
29
64
72
152
69
72
96
89
39
47
LT Debt
46
58
58
67
140
137
153
130
129
97
116
186
195
191
212
233
236
Total Equity
5
2.39
2.56
3.06
1.19
- -
- -
- -
- -
- -
- -
- -
-4.89
- -
5.22
4.97
4.41
Return on Invested Capital (%)
5.58
0.61
2.67
3.72
2.09
- -
- -
- -
- -
- -
- -
- -
2.01
- -
8.05
6.04
5.3
Return on Capital (%)
7.79
0.03
0.63
1
1.56
-9.81
-8.9
-60.63
2.83
-105.48
-41.6
-25.61
3.85
-5.74
13.89
9.75
9.45
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'25
ST Debt
17
41
31
LT Borrowings
39
5
15
LT Finance Leases
36
34
31
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
42
43
43
Market Capitalization
433
483
456

Working Capital

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'25
Total Current Assets
128
117
125
Cash, Cash Equivalents & STI
26
7
16
Accounts Receivable, Net
84
90
92
Inventories
10
11
10
Total Current Liabilities
149
171
166
Payables & Accruals
- -
- -
- -
ST Debt
17
41
31
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.42%
16.74%
9.84%
Free Cash Flow
-269.35%
-80.61%
-177.96%
Net Income, GAAP
-308.42%
-169.62%
-20.09%
Sales/Revenue/Turnover
13.17%
15.94%
18.65%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
159
165
182
175
682
2024
192
189
211
215
809
2025
220
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.02
0.17
0.09
- -
0.37
2024
0.07
-0.03
0.2
- -
0.29
2025
0.06
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
EMC Instytut Medyczny S.A. (EMC.WA) operates as the largest owner of private hospitals and outpatient clinics in Poland, providing comprehensive healthcare services including specialist hospital medicine with inpatient treatments in general hospitals; outpatient counseling and primary healthcare in specialty clinics; diagnostic procedures; surgical interventions; minor medical procedures; and clinical studies for new drugs and treatments. The company manages a network of 8 hospitals and 16 outpatient clinics primarily across the Polish provinces of Dolnośląskie, Opolskie, Zachodniopomorskie, Śląskie, and Mazowieckie, with additional operations in Ireland; approximately 80% of revenues derive from contracts with Poland's National Health Fund, positioning EMC as a key private contributor to the public healthcare system while serving both insured patients and private clients. Founded in 2001 as EuroMediCare Medical Institute Sp. z o.o. and headquartered at ul. Pilczycka 144-148 in Wroclaw, Poland, the company has expanded through acquisitions and modernizations of public facilities into modern centers such as St. Roch Hospital in Ozimek; St. Anthony Hospital in Zabkowice Slaskie; and St. George Hospital in Kamien Pomorski. In recent developments, EMC reported earnings for the first quarter ended March 31, 2025, and full year ended December 31, 2024; received Polish Financial Supervision Authority (KNF) approval on July 29, 2025, for delisting its shares from the Warsaw Stock Exchange; and was subject to a Zl50 million acquisition completed in 2025, alongside multiple insider transactions reported on July 28, 2025, involving key executives including CEO Karol Piasecki and CFO Marcin Fakadej. The firm operates in the healthcare facilities and services sector, focusing on hospital care (predominant revenue segment), outpatient care, and clinical studies, with sales geographically concentrated in Poland alongside minor contributions from the European Union and other regions.