1. Sweden Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Services
Fastighetsbolaget Emilshus AB (publ)

Fastighetsbolaget Emilshus AB (publ)

EMIL-B.ST
Fastighetsbolaget Emilshus AB (publ)SE flagStockholm Stock Exchange
56.80
SEK
+1.20
- -
8.88BMarket Cap
Fastighetsbolaget Emilshus AB (publ)
EMIL-B.ST
(Stockholm Stock Exchange)

Recent

price

56.80

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.27
2.59
5.27
0.01
6.27
6.23
7.38
6.66
Revenue per Share
1.31
2.49
7.06
- -
-0.09
2.28
3.86
3
Basic EPS, GAAP
1.15
1.5
1.66
- -
2.37
3.04
3.51
2.81
Free Cash Flow per Basic Share
- -
- -
0.04
- -
0.44
0.38
0.42
0.35
Dividend per Share
3.73
6.23
14.02
0.02
13.56
14.29
16.91
15.08
Book Value per Share
10.87
13.35
27.38
0.04
34.06
35.61
42.11
41.59
Tangible Book Value per Share
71
71
66
80,559
94
108
121
115
Basic Weighted Avg Shares
90
183
350
454
588
675
896
769
Sales/Revenue/Turnover
67.33
71.03
78.56
71.65
74.66
75.11
74.67
75.42
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
93
176
469
311
33
288
524
346
Net Income, GAAP
18.98
20.26
21.55
24.12
58.23
25.58
20
21.18
Effective Tax Rate (%)
103.15
96.33
133.86
68.48
5.61
42.67
58.48
44.99
Profit Margin (%)
128
-226
-772
-55
-41
-749
-525
-989
Working Capital
876
1,486
2,049
3,950
3,882
4,039
6,254
4,332
LT Debt
767
943
1,848
3,007
3,194
3,856
5,114
4,802
Total Equity
- -
4.64
5.85
4.17
2.56
4.79
5.22
4.76
Return on Invested Capital (%)
- -
12.28
17.67
9.16
2.25
7.86
9.81
4.99
Return on Capital (%)
- -
50.05
68.41
28.31
-0.63
17.52
26.05
21.98
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
678
429
1,295
LT Borrowings
4,039
5,425
4,332
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
114
114
126
Market Capitalization
4,715
4,866
6,004

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
143
591
638
Cash, Cash Equivalents & STI
100
276
536
Accounts Receivable, Net
6
10
11
Inventories
- -
- -
- -
Total Current Liabilities
892
671
1,627
Payables & Accruals
- -
- -
- -
ST Debt
678
429
1,295
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
43.67%
32.62%
Free Cash Flow
- -
35.03%
29.48%
Net Income, GAAP
- -
179.63%
81.94%
Sales/Revenue/Turnover
- -
39.7%
32.74%
Total Cash Common Dividend
- -
- -
-109.69%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
158
162
173
181
675
2025
202
213
253
- -
896
2026
271
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.67
0.81
0.11
1.07
2.28
2025
1.17
0.65
1.15
- -
3.86
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.1
0.1
0.09
0.09
0.38
2025
0.09
0.08
0.12
- -
0.42
2026
- -
- -
- -
- -
- -
Similar Companies
Laddu Gopal Online Services Limited (LADDU.BO)
Pacific Century Premium Developments Limited (0432.HK)
Rongan Property Co.,Ltd. (000517.SZ)
Loadstar Capital K.K. (3482.T)
ARDEPRO Co., Ltd. (8925.T)
Kardan Israel Ltd (KRDI.TA)
Business
Fastighetsbolaget Emilshus AB (publ) (EMIL-B.ST) is a Swedish real estate company that acquires, develops, and manages high-yield commercial properties primarily in southern Sweden, with a portfolio focused on light industry, warehouses, industrial services and professional trade, big-box and external trade, grocery retail, community services, and offices; its properties target tenants with strong creditworthiness under long-term leases. Founded in 2018 and headquartered in Vetlanda with operations centered in Småland and Kronoberg County including Växjö, the company employs around 24-31 staff and maintains a lettable area exceeding 1.1 million square meters alongside property values around SEK 11.9 billion as of late 2025. Recent developments include robust portfolio expansion through multiple property acquisitions driving 31% income growth and 43% profit increases in the first nine months of 2025, alongside a directed issue of 12 million B-shares in May 2025 raising SEK 546 million to fund further growth while prioritizing profitability and financial stability.