EMCORE Corporation Financial Ratios — EMKR Stock

Profitability (USD)

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Return on Common Equity (%)	- -	- -	-46.27	5.82	4.53	42.79	4.91	5.11	-10.85	-25.97	-5.73	16.79	-13.91	-51.46	-27.82
Return on Assets (%)	-13.17	-19.66	-23.03	2.9	2.66	35.83	5.74	6.07	-12.77	-30.13	-5.94	16.7	-13.16	-45.26	-26.27
Return on Capital (%)	- -	- -	- -	- -	- -	- -	4.91	5.11	- -	- -	- -	15.06	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	2.36	6.59	- -	- -	- -	15.4	- -	- -	- -
Gross Margin (%)	26.49	21.28	10.88	20.12	21.82	35.12	33.65	34.61	21.59	17.29	32.31	38.81	8.97	23.94	21.91
EBITDA Margin (%)	-4.78	-6.82	-21.66	-13.2	-21.46	-1.64	5.87	9.4	-14.79	-33.57	-3.48	14.87	-79.91	-22.92	-12.66
Operating Margin (%)	-11.2	-12.78	-27.41	-27.45	-36.8	-5.26	3.15	6.34	-21.35	-41.75	-8.46	12.3	-83.72	-27.88	-19.07
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	69.74	15.84	- -	- -	- -	59.64	- -	- -	- -
Pretax Margin (%)	-12.39	-17.03	-22.91	-14.67	-36.87	-5.46	2.86	6.82	-20.91	-41.17	-6.3	16.55	-90.25	-50.52	-31.23
Profit Margin (%)	-12.39	-17.03	-23.92	8.18	8.74	77.25	8.98	6.7	-20.38	-41.24	-6.36	16.18	-53.69	-77.12	-36.37
Net Income to Common Margin (%)	-12.39	-17.03	-23.92	8.18	8.74	77.25	8.98	6.7	-20.38	-41.24	-6.36	16.18	-53.69	-77.12	-36.37
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	0.53	1.94	- -	- -	- -	2.18	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	1,497.29	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	-46.27	5.82	4.53	42.79	-68.59	5.11	-10.85	-25.97	-5.73	16.79	-13.91	-51.46	-27.82

Credit (USD)

API Chat

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Total Debt	11	19	24	22	27	- -	- -	- -	- -	5	21	14	39	35	21
ST Debt	11	19	24	22	27	- -	- -	- -	- -	5	1	1	3	4	3
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	20	13	36	31	18
Total Debt/EBITDA	-1.16	-1.37	-0.67	-2.7	-2.23	- -	- -	- -	- -	-0.19	-5.53	0.59	-1.08	-1.54	-1.92
Net Debt/EBITDA	1.03	-0.14	-0.29	-0.7	-0.49	83.37	-11.83	-5.92	4.99	0.55	6.23	-3.04	-0.19	0.7	0.95
Total Debt/EBIT	-0.49	-0.73	-0.53	-1.3	-1.3	- -	- -	- -	- -	-0.15	-2.28	0.71	-1.03	-1.27	-1.28
Net Debt/EBIT	0.44	-0.08	-0.23	-0.33	-0.29	26.06	-22.05	-8.77	3.45	0.44	2.57	-3.67	-0.18	0.57	0.63
EBITDA to Interest Expense	-22.02	-21.34	-52.4	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	-26.96	-35.03	-70.95	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	-51.63	-39.99	-66.31	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-330.22	58.49	41.04	58.5	58.84	113.31	121.42	116.55	118.86	112.74	95.81	102.04	87.39	88.71	103.21
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	27.27	9.23	30.69	38.15	36.37
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.22	6.39	17.71	18.89	15.48
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	16.02	7.01	19.15	21.28	19.43
Total Debt/Equity (%)	9.32	19.14	34.38	21.45	23.6	- -	- -	- -	- -	7.16	28.61	10.1	33.26	42.99	41.69
Total Debt/Capital (%)	-1.83	15.9	25.39	17.6	19.06	- -	- -	- -	- -	4.26	14.92	7	19.19	21.28	17.75
Total Debt/Total Assets (%)	5.95	11.06	13.97	12.5	13.86	- -	- -	- -	- -	5.02	16.81	7.68	20.75	23.98	22.27
Net Debt to Equity	-8.26	1.99	14.88	5.54	5.19	-82.61	-59.55	-56.58	-59.1	-20.95	-32.24	-52.1	5.87	-19.44	-20.51
Net Debt/Capital (%)	1.57	1.9	12.17	5.22	4.92	-158.86	-70.57	-68.61	-69.72	-14.96	-21.38	-56.5	3.86	-11.48	-9.57
EBITDA	-9	-14	-35	-8	-12	-1	5	12	-13	-29	-4	24	-36	-22	-11
EBITDA-CapEx	-11	-22	-48	-15	-15	-4	- -	2	-19	-40	-8	18	-39	-24	-11
Operating Income (Loss)	-21	-26	-45	-17	-20	-4	3	8	-18	-36	-9	19	-38	-27	-16

Liquidity (USD)

API Chat

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Cash Ratio	0.31	0.23	0.1	0.26	0.28	4.72	3.5	3.16	3.07	0.7	1.05	2.57	0.99	0.91	0.56
Current Ratio	1.55	1.36	1.04	1.59	1.42	6.4	6.09	5.76	5.32	2.34	3.1	5.19	2.95	3.21	2.98
Quick Ratio	0.94	0.75	0.5	0.92	0.46	5.45	4.51	4.19	4.01	1.34	1.97	3.73	1.68	1.74	1.4
CFO/Avg Current Liab	0.06	-0.1	-0.19	-0.29	0.01	-0.08	-0.26	0.59	0.07	-0.59	-0.13	0.39	0.16	-1.24	-0.22
Common Equity/Total Assets	-330.22	58.49	41.04	58.5	58.84	113.31	121.42	116.55	118.86	112.74	95.81	102.04	87.39	88.71	103.21
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	27.27	9.23	30.69	38.15	36.37
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.22	6.39	17.71	18.89	15.48
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	16.02	7.01	19.15	21.28	19.43
Total Debt/Equity (%)	9.32	19.14	34.38	21.45	23.6	- -	- -	- -	- -	7.16	28.61	10.1	33.26	42.99	41.69
Total Debt/Capital (%)	-1.83	15.9	25.39	17.6	19.06	- -	- -	- -	- -	4.26	14.92	7	19.19	21.28	17.75
Total Debt/Total Assets (%)	5.95	11.06	13.97	12.5	13.86	- -	- -	- -	- -	5.02	16.81	7.68	20.75	23.98	22.27
CFO/Total Liabilities	5.3	-8.75	-14.88	-30.47	1.27	-15.38	-27.91	50.2	6.54	-46.17	-7.47	25.73	5.94	-52.87	-12.14
CFO/CapEx	1.66	-0.72	-1.19	-3.05	0.33	-1.4	-0.96	1.22	0.22	-1.4	-0.86	2.08	1.37	-18.12	- -
Altman's Z-Score	-4.02	-4.39	-5.51	-4.91	-3.56	0.03	-0.15	2.05	-1.81	-6.18	-4.63	0.9	-5.18	-6.55	-11.02

Working Capital (USD)

API Chat

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Accounts Receivable Turnover	4.81	5.36	4.56	1.55	2.03	5.43	5.15	6.04	4.12	4.62	5.03	5.54	1.98	6.65	5.74
Days Sales Outstanding	75.89	68.12	80.02	235.76	179.48	67.22	70.92	60.44	88.55	78.99	72.62	65.85	183.93	54.91	63.56
Inventory Turnover	4.41	4.85	4.27	1.45	1.82	3.23	2.96	3.26	2.92	3.21	3.01	3.35	1.41	2.69	2.49
Days Inventory Outstanding	82.73	75.26	85.47	252.2	200.83	112.87	123.41	111.94	125.03	113.53	121.37	108.86	259.21	135.51	146.84
Accounts Payable Turnover	5.52	6.04	4.53	1.56	2.04	7.79	7.66	7.27	5.06	6.36	5.59	6.26	2.6	7.67	6.93
Accounts Payable Turnover Days	66.13	60.43	80.65	233.81	179.23	46.87	47.63	50.24	72.07	57.38	65.26	58.35	140.22	47.58	52.66
Cash Conversion Cycle	92.49	82.95	84.85	254.15	201.08	133.21	146.7	122.13	141.51	135.15	128.73	116.36	302.91	142.83	157.75
Inventory to Cash Days	-6.83	-7.14	-5.45	-16.44	-21.35	-45.64	-52.49	-51.5	-36.48	-34.54	-48.75	-43.01	-75.28	-80.61	-83.28
Inventories	32	33	35	32	16	17	24	25	21	24	26	32	26	29	25
Raw Materials	23	14	14	12	7	9	- -	- -	10	12	13	16	6	15	16
Work In Process	8	7	9	4	4	3	- -	- -	5	8	8	11	18	10	7
Finished Goods	13	12	12	16	4	5	- -	- -	5	4	4	5	2	5	2
Other Inventory	- -	- -	- -	- -	- -	- -	24	25	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Market Capitalization	51	68	102	91	133	157	148	219	130	86	95	254	62	25	20
- Cash & Cash Equivalents	20	16	9	16	21	112	64	68	63	22	30	72	25	26	10
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	11	19	24	22	27	- -	- -	- -	- -	5	21	14	39	35	21
Enterprise Value	42	71	117	97	139	45	84	150	66	70	86	197	76	33	31
Total Capital	-577	118	93	123	139	182	154	168	154	129	142	198	204	162	118
Total Debt/Capital (%)	-1.83	15.9	25.39	17.6	19.06	- -	- -	- -	- -	4.26	14.92	7	19.19	21.28	17.75
Total Debt / EV	0.25	0.27	0.2	0.22	0.19	- -	- -	- -	- -	0.08	0.25	0.07	0.51	1.05	0.68
EV/Sales	0.22	0.35	0.71	1.59	2.5	0.55	0.91	1.22	0.78	0.8	0.78	1.24	1.69	0.34	0.36
EV/EBITDA	- -	- -	- -	- -	- -	- -	15.58	13.01	- -	- -	- -	8.35	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	29.05	19.29	- -	- -	- -	10.09	- -	- -	- -
EV/Cash Flow to Firm	10.93	- -	- -	- -	138.86	- -	- -	12.84	45.17	- -	- -	17.64	18.08	- -	- -
EV/Free Cash Flow to Firm	7.11	22.56	- -	- -	34.73	- -	370.82	7.05	8.24	- -	137.05	11.92	10.46	- -	- -
Diluted Market Cap	51	68	102	92	135	157	151	226	130	86	95	268	62	25	20
Diluted Enterprise Value	42	71	117	98	140	45	87	158	66	70	86	210	76	33	31
EV per Share	20.11	31.89	49.65	36.54	45.64	14.98	32.4	56.37	24.35	24.95	29.35	57.83	20.49	6.37	3.39
TTM Sales	191	201	164	61	56	82	92	123	86	87	110	158	45	98	86
TTM EBITDA	-9	-14	-35	-8	-12	-1	5	12	-13	-29	-4	24	-36	-22	-11
TTM Operating Income	-21	-26	-45	-17	-20	-4	3	8	-18	-36	-9	19	-38	-27	-16
TTM Cash Flow to Firm	4	-6	-14	-22	1	-4	-6	12	1	-15	-4	11	4	-34	-5
TTM Free Cash Flow to Firm	6	3	-2	-15	4	-1	- -	21	8	-4	1	17	7	-32	-5

Multiples (USD)

API Chat

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Price/Free Cash Flow	9.37	27.06	-41.92	-6.21	33.63	-140.29	665.87	10.6	16.08	-19.7	151.75	16.21	8.52	-0.77	-3.75
EV/EBIT	- -	- -	- -	- -	- -	- -	29.05	19.29	- -	- -	- -	10.09	- -	- -	- -
Enterprise Value	42	71	117	97	139	45	84	150	66	70	86	197	76	33	31
Low Price	28.4	31	32.8	33.2	35	50	49	51.5	44	26.5	14.6	31	16.7	4.32	0.78
EV/Sales	0.22	0.35	0.71	1.59	2.5	0.55	0.91	1.22	0.78	0.8	0.78	1.24	1.69	0.34	0.36
EV/EBITDA	- -	- -	- -	- -	- -	- -	15.58	13.01	- -	- -	- -	8.35	- -	- -	- -
Price/Earnings	- -	- -	- -	18.31	27.45	2.49	17.91	26.55	- -	- -	- -	9.92	- -	- -	- -
Price/Earnings Average	-2.86	-3.81	-2.05	18.99	22.59	2.13	14.86	28.86	-9.16	-3.04	-12.59	8.65	-6.98	-0.72	-0.87
Price/Earnings High	-6.04	-8.44	-3.6	35.9	37.85	3.56	26.78	39.49	-13.67	-4.31	-16.52	14.42	-13.37	-1.25	-2.08
Price/Earnings Low	-2.49	-2.01	-1.97	17.66	21.97	2.38	15.4	16.67	-6.87	-2.06	-6.08	4.11	-2.56	-0.3	-0.23
Price/Book Value	-0.09	0.68	1.47	0.9	1.18	0.86	0.96	1.3	0.84	0.7	0.78	1.38	0.38	0.19	0.21
Price/Book Value Average	-0.12	1.31	1.15	0.93	0.97	0.74	0.8	1.42	1.04	0.89	0.73	1.2	1.03	0.42	0.28
Price/Book Value High	-0.24	2.9	2.02	1.76	1.63	1.23	1.43	1.94	1.55	1.25	0.96	2	1.97	0.74	0.67
Price/Book Value Low	-0.1	0.69	1.11	0.87	0.95	0.82	0.82	0.82	0.78	0.6	0.35	0.57	0.38	0.17	0.07
Price/Tangible Book Value	0.62	0.94	2.26	1.16	1.19	1.16	1.38	1.81	1.21	1.12	1.28	1.85	0.73	0.36	0.5
Price/Tangible Book Value Average	0.82	1.81	1.78	1.2	0.98	0.99	1.14	1.97	1.5	1.43	1.19	1.62	1.99	0.8	0.68
Price/Tangible Book Value High	1.74	4	3.12	2.28	1.64	1.66	2.06	2.69	2.23	2.03	1.57	2.69	3.82	1.39	1.63
Price/Tangible Book Value Low	0.72	0.95	1.71	1.12	0.95	1.11	1.19	1.14	1.12	0.97	0.58	0.77	0.73	0.33	0.18
Price/Sales	0.27	0.34	0.62	1.5	2.4	1.92	1.61	1.78	1.51	0.98	0.86	1.61	1.37	0.25	0.23
Price/Sales Average	0.35	0.65	0.49	1.55	1.97	1.64	1.34	1.93	1.87	1.25	0.8	1.4	3.75	0.55	0.32
Price/Sales High	0.75	1.44	0.86	2.94	3.31	2.75	2.41	2.65	2.79	1.78	1.05	2.33	7.18	0.96	0.76
Price/Sales Low	0.31	0.34	0.47	1.44	1.92	1.84	1.38	1.12	1.4	0.85	0.39	0.67	1.37	0.23	0.08
Price/Cash Flow	15.01	-10.76	-6.82	-4.13	133.04	-40.04	-26.67	18.68	88.1	-5.67	-24.33	22.82	14.73	-0.73	-3.75
Price/Cash Flow Average	19.84	-20.72	-5.36	-4.28	109.52	-34.25	-22.12	20.31	108.79	-7.22	-22.65	19.89	40.18	-1.61	-5.12
Price/Cash Flow High	41.94	-45.95	-9.41	-8.1	183.45	-57.39	-39.87	27.8	162.3	-10.23	-29.72	33.16	77.01	-2.8	-12.23
Price/Cash Flow Low	17.31	-10.96	-5.15	-3.98	106.48	-38.31	-22.93	11.73	81.61	-4.89	-10.93	9.46	14.73	-0.66	-1.33
Price/Free Cash Flow Average	12.39	52.13	-32.95	-6.44	27.68	-120	552.32	11.53	19.86	-25.07	141.27	14.14	23.24	-1.7	-5.12
Price/Free Cash Flow High	26.18	115.58	-57.83	-12.18	46.37	-201.06	995.3	15.78	29.63	-35.54	185.37	23.56	44.55	-2.97	-12.23
Price/Free Cash Flow Low	10.81	27.56	-31.67	-5.99	26.92	-134.22	572.41	6.66	14.9	-17	68.17	6.72	8.52	-0.7	-1.33
EV/Sales Average	0.3	0.66	0.58	1.65	2.08	0.27	0.64	1.38	1.13	1.07	0.72	1.04	4.06	0.64	0.44
EV/Sales High	0.7	1.45	0.95	3.03	3.41	1.38	1.71	2.09	2.05	1.59	0.97	1.97	7.49	1.05	0.88
EV/Sales Low	0.26	0.36	0.56	1.54	2.03	0.47	0.69	0.56	0.66	0.67	0.3	0.3	1.69	0.31	0.21
EV/EBITDA Average	-6.38	-9.75	-2.68	-12.46	-9.69	-16.6	10.9	14.67	-7.65	-3.18	-20.6	6.97	-5.08	-2.79	-3.48
EV/EBITDA High	-14.63	-21.33	-4.39	-22.95	-15.9	-84.13	29.13	22.25	-13.86	-4.74	-27.78	13.25	-9.38	-4.58	-6.95
EV/EBITDA Low	-5.44	-5.27	-2.59	-11.64	-9.44	-28.45	11.73	5.97	-4.49	-1.98	-8.7	2.03	-2.11	-1.36	-1.63
EV/EBIT Average	-2.72	-5.2	-2.12	-5.99	-5.65	-5.19	20.33	21.74	-5.3	-2.56	-8.48	8.42	-4.85	-2.29	-2.31
EV/EBIT High	-6.24	-11.38	-3.47	-11.04	-9.27	-26.29	54.33	32.97	-9.6	-3.81	-11.43	16.01	-8.95	-3.76	-4.61
EV/EBIT Low	-2.32	-2.81	-2.05	-5.6	-5.5	-8.89	21.87	8.85	-3.11	-1.59	-3.58	2.45	-2.01	-1.12	-1.08
Last Price	24.62	30.43	43.42	34.43	43.73	52.26	57	82	47.5	30.7	32.5	74.8	16.7	4.76	2.21
High Price	68.8	130	59.89	67.5	60.3	74.9	85.2	122	87.5	55.39	39.7	108.7	87.3	18.3	7.2
Enterprise Value Average	58	134	95	100	115	22	59	169	97	93	79	164	184	62	38
Enterprise Value High	134	292	156	185	189	113	157	257	175	139	106	312	339	103	76
Enterprise Value Low	50	72	92	94	112	38	63	69	57	58	33	48	76	31	18

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Shares Outstanding	2	2	2	3	3	3	3	3	3	3	3	4	4	8	9
Diluted Weighted Avg Shares	2	2	2	3	3	3	3	3	3	3	3	4	4	5	9
Basic Weighted Avg Shares	2	2	2	3	3	3	3	3	3	3	3	3	4	5	9
Revenue per Share	92	90.4	69.52	22.98	18.23	27.22	35.41	46.1	31.4	31.19	37.8	46.57	12.16	18.97	9.52
EBITDA per Share	-4.4	-6.16	-15.06	-3.03	-3.91	-0.45	2.08	4.33	-4.64	-10.47	-1.32	6.92	-9.72	-4.35	-1.21
Operating Income per Share	-10.31	-11.55	-19.06	-6.31	-6.71	-1.43	1.12	2.92	-6.7	-13.02	-3.2	5.73	-10.18	-5.29	-1.82
Basic EPS, GAAP	-11.4	-15.39	-16.63	1.88	1.59	21.02	3.18	3.09	-6.4	-12.86	-2.4	7.54	-6.53	-14.63	-3.46
Basic EPS from Cont Ops	-11.4	-15.39	-16.63	-2.09	1.34	-0.76	1.01	3.08	-6.4	-12.86	-2.4	7.54	-10.94	-9.59	-2.98
Diluted EPS, GAAP	-11.4	-15.39	-16.63	1.86	1.58	21.02	3.12	2.99	-6.4	-12.86	-2.4	7.17	-6.53	-14.63	-3.46
Diluted EPS from Cont Ops	-11.4	-15.39	-16.63	-2.07	1.33	-0.76	0.99	2.98	-6.4	-12.86	-2.4	7.17	-10.94	-9.59	-2.98
Dividend per Share	- -	- -	- -	- -	- -	- -	15.09	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	1.64	-2.83	-6.37	-8.33	0.33	-1.31	-2.14	4.39	0.54	-5.41	-1.34	3.28	1.13	-6.53	-0.59
Free Cash Flow per Basic Share	0.65	-6.78	-11.7	-11.06	-0.66	-2.24	-4.36	0.79	-1.88	-9.27	-2.89	1.7	0.31	-6.89	-0.59
Cash & Equivalents per Share	9.59	7.02	3.84	6.07	6.79	37.28	24.6	25.63	23.15	7.71	10.43	21.05	6.73	5.09	1.14
Book Value per Share	-282.45	44.81	29.59	38.31	36.97	60.75	59.46	62.99	56.35	44.14	41.51	54.23	44.34	24.78	10.75
Tangible Book Value per Share	39.59	32.48	19.19	29.64	36.87	45.13	41.31	45.3	39.17	27.32	25.36	40.34	22.87	13.21	4.42

EMCORE Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)