1. Indonesia Stocks

  2. •

    Consumer Cyclical

  3. •

    Restaurants
PT Champ Resto Indonesia Tbk

PT Champ Resto Indonesia Tbk

ENAK.JK
PT Champ Resto Indonesia TbkID flagIndonesia Stock Exchange
274.00
IDR
- -
- -
591.70BMarket Cap
PT Champ Resto Indonesia Tbk
ENAK.JK
(Indonesia Stock Exchange)

Recent

price

274.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
343.8
501.87
258.55
364.32
583.96
658.13
711.04
666.13
655.72
Revenue per Share
24.01
46.92
-62.66
-3.38
28.75
9.85
8.24
-34.6
-37.89
Basic EPS, GAAP
-39.91
-71.06
-29.44
-18.18
-61.72
-98.13
-58.97
-47.31
-38.21
Free Cash Flow per Basic Share
6.92
- -
- -
- -
- -
12
- -
- -
- -
Dividend per Share
28.79
83.83
19.53
16.15
45.62
43.43
51.67
17.02
8.66
Book Value per Share
42.42
77.57
34.17
16.06
113.06
113.92
125.64
108.72
101.29
Tangible Book Value per Share
2,167
2,167
2,167
2,167
2,167
2,167
2,167
2,167
2,167
Basic Weighted Avg Shares
744,907
1,087,378
560,183
789,362
1,265,244
1,425,953
1,540,578
1,443,279
1,420,728
Sales/Revenue/Turnover
12.79
14.52
-18.5
-2.63
5.54
4.73
3.93
-0.89
-1.11
Operating Margin (%)
22,367
40,394
140,615
163,576
159,207
207,210
241,671
201,264
198,784
Depreciation Expense
52,018
101,656
-135,766
-7,327
62,285
21,352
17,852
-74,974
-82,097
Net Income, GAAP
25.99
25.74
- -
- -
- -
1.06
0.6
- -
2.53
Effective Tax Rate (%)
6.98
9.35
-24.24
-0.93
4.92
1.5
1.16
-5.19
-5.78
Profit Margin (%)
-3,209
54,875
-158,371
-193,252
-128,022
-282,801
-273,375
-369,486
-343,781
Working Capital
117,914
157,544
281,902
260,283
234,949
346,513
386,243
321,619
316,874
LT Debt
91,918
210,795
110,375
64,839
268,734
264,331
283,636
246,362
228,263
Total Equity
- -
30.05
- -
- -
- -
8.51
6.61
- -
- -
Return on Invested Capital (%)
- -
35.18
- -
- -
- -
10.51
8.65
- -
9.75
Return on Capital (%)
- -
83.32
-121.25
-18.96
93.08
22.13
17.33
-100.77
-137.25
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
259,503
246,050
251,678
LT Borrowings
144,569
152,566
176,137
LT Finance Leases
182,601
169,053
140,736
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,167
2,159
2,159
Market Capitalization
1,516,667
1,300,000
749,667

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
94,492
104,972
112,150
Cash, Cash Equivalents & STI
13,657
17,959
19,391
Accounts Receivable, Net
3,025
6,148
4,469
Inventories
26,249
35,864
35,285
Total Current Liabilities
480,584
474,458
455,931
Payables & Accruals
- -
- -
- -
ST Debt
259,503
246,050
251,678
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
53.14%
-13.14%
Free Cash Flow
- -
40.1%
-19.77%
Net Income, GAAP
- -
-329.35%
-519.98%
Sales/Revenue/Turnover
- -
23.12%
-6.32%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
397,460
409,658
357,954
375,506
1,540,578
2025
364,101
378,974
339,174
361,029
1,443,279
2026
341,550
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7.14
- -
- -
- -
8.24
2025
-5.07
- -
- -
- -
-34.6
2026
-8.35
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Shake Shack Inc. (SHAK)
The Cheesecake Factory Incorporated (CAKE)
Pepper Food Service Co., Ltd. (3053.T)
Balnibarbi Co., Ltd. (3418.T)
Red Robin Gourmet Burgers, Inc. (RRGB)
Welife Technology Limited (1703.HK)
Business
PT Champ Resto Indonesia Tbk (ENAK.JK) operates as Indonesia's largest chain group of restaurants, managing a diverse portfolio of casual dining brands offering Halal-certified international and local cuisines; these include Raa Cha Suki & BBQ, a self-service suki and barbecue restaurant; Gokana Ramen & Teppan, a full-service Japanese restaurant with Indonesian-infused recipes; BMK Baso Malang Karapitan, a traditional Indonesian cuisine outlet; Platinum Resto & Cafe and Platinum Grill, international fusion restaurants featuring oriental, western, and classic Indonesian dishes such as Nasi Goreng XO, Steamboat Set, Hainan Chicken, and Steak Combo; Chopstix, a modern Asian fast-casual dining concept; Monsieur Spoon, a French bakery, cafe, and bistro specializing in croissants and Viennoiseries; Grillman, a Korean-Japanese fusion restaurant; and Croco by Monsieur Spoon and Dewata by Monsieur Spoon sub-brands. The company also engages in the wholesale trade of coffee, tea, cocoa, bakery products, and food and beverages to support its operations. Founded in 2010 and headquartered at Jl. Raya Tanjung Barat No. 81A, Tanjung Barat, Jagakarsa, South Jakarta, Indonesia, it serves customers across Java, Bali, Sumatra, Sulawesi, and Kalimantan, operating over 330 outlets as of late 2024. In recent developments, Barokah Melayu Food Pte Ltd increased its ownership stake to 50.10% from 42.46% through a voluntary tender offer concluded in early 2025, while further proposals emerged in 2024 to acquire an additional 7.64%; the company launched Grillman in 2023, opened approximately 20 new outlets by mid-2025 including expansions in Sumatra such as Platinum Grill in Lampung, and initiated a Rp 7 billion share buyback program from August to November 2025 to enhance shareholder value amid stagnant stock prices; additionally, it introduced the CRI Super App digital platform with over 250,000 active users to drive loyalty and seamless customer experiences, alongside ongoing outlet acquisitions and operational efficiencies targeting high single-digit growth in 2025.