1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Endurance Technologies Limited

Endurance Technologies Limited

ENDURANCE.BO
Endurance Technologies LimitedIN flagBombay Stock Exchange
2,669.20
INR
+22.65
- -
375.03BMarket Cap
Endurance Technologies Limited
ENDURANCE.BO
(Bombay Stock Exchange)

Recent

price

2,669.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
272.66
271.97
299.7
349.89
365.62
390.1
447.52
526.87
481.68
455.38
527.81
616.8
716.78
821.91
- -
1,037.68
Revenue per Share
12.96
12.04
14.54
17.94
21.28
23.48
27.78
35.19
40.2
36.95
32.75
34.09
48.38
59.46
- -
67.66
Basic EPS, GAAP
19.76
8.31
22
4.11
12.53
9.03
21.1
13.12
30.49
17.52
15.11
16.05
15.8
34
- -
- -
Free Cash Flow per Basic Share
0.15
0.29
0.3
0.46
2.11
0.45
3.01
4.82
13.26
- -
6
6.25
7
8.5
- -
- -
Dividend per Share
19.49
30.53
45.24
62.41
80.07
111.73
136.48
166.65
193.34
230.16
257.01
284.88
326.04
376.82
- -
10
Book Value per Share
34.55
43.45
60.07
73.14
91.37
111.52
141.31
169.53
198.39
235.12
260.26
277.36
318.37
374.59
- -
407.6
Tangible Book Value per Share
141
141
141
141
141
141
141
141
141
141
141
141
141
141
- -
141
Basic Weighted Avg Shares
38,353
38,256
42,157
49,217
51,430
54,873
62,950
74,111
67,754
64,055
74,244
86,761
100,825
115,608
145,959
145,959
Sales/Revenue/Turnover
8.65
8.06
7.99
7.78
8.83
8.57
9.68
10.19
10.6
10.03
7.92
7.11
8.54
8.76
8.44
8.44
Operating Margin (%)
1,869
1,873
2,078
2,269
2,432
2,905
3,216
3,762
4,143
3,991
3,817
4,216
4,740
5,387
7,342
7,342
Depreciation Expense
1,823
1,693
2,045
2,524
2,994
3,303
3,908
4,950
5,655
5,197
4,607
4,796
6,805
8,364
9,517
9,517
Net Income, GAAP
24.74
27.15
25.55
29.35
28.52
28.91
32.55
32.48
24.25
19.67
21.4
23.79
24.13
23.6
25.48
25.48
Effective Tax Rate (%)
4.75
4.43
4.85
5.13
5.82
6.02
6.21
6.68
8.35
8.11
6.21
5.53
6.75
7.23
6.52
6.52
Profit Margin (%)
-2,479
-1,664
103
87
-337
1,998
3,930
3,812
5,831
11,808
11,922
12,611
15,525
19,021
19,042
19,042
Working Capital
3,960
3,464
3,683
3,416
3,636
3,094
3,803
3,464
4,021
3,792
2,099
2,969
4,967
6,232
9,071
9,071
LT Debt
6,109
7,372
9,919
11,680
14,498
17,293
21,729
25,647
30,060
35,621
39,200
44,121
49,774
57,174
68,408
68,408
Total Equity
- -
13.52
14.55
14.93
15.65
14.31
15.2
16.2
15.41
12.93
10.73
10.07
12.21
12.45
12.35
12.35
Return on Invested Capital (%)
- -
17.11
18.21
19.1
18.72
16.96
16.32
17.59
17.68
14.44
11.74
11.55
14.43
15.04
25.79
25.79
Return on Capital (%)
- -
48.11
38.37
33.33
29.87
24.49
22.38
23.22
22.34
17.45
13.45
12.58
15.84
16.92
34.98
34.98
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
4,185
- -
4,196
LT Borrowings
5,722
- -
6,653
LT Finance Leases
2,382
- -
2,418
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
141
- -
141
Market Capitalization
386,366
364,303
311,405

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
46,606
- -
53,478
Cash, Cash Equivalents & STI
14,762
- -
21,445
Accounts Receivable, Net
17,327
- -
18,466
Inventories
12,013
- -
11,660
Total Current Liabilities
32,000
- -
34,436
Payables & Accruals
- -
- -
- -
ST Debt
4,185
- -
4,196
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
16.86%
13.99%
19.65%
Free Cash Flow
27.99%
24.43%
16.02%
Net Income, GAAP
13.28%
14.26%
13.79%
Sales/Revenue/Turnover
11.5%
17.98%
26.25%
Total Cash Common Dividend
843,997.85%
1,687,871.05%
17.65%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
24,500
25,450
25,611
25,264
100,825
2025
28,255
29,127
28,592
29,635
115,608
2026
33,189
35,828
36,082
40,860
145,959

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11.62
10.99
10.83
- -
48.38
2025
14.49
14.43
13.11
17.43
59.46
2026
16.09
16.16
15.76
19.65
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
7
2025
- -
- -
- -
- -
8.5
2026
- -
- -
- -
- -
- -
Similar Companies
MAHLE Metal Leve S.A. (LEVE3.SA)
Polytec Holding AG (PYT.VI)
Greatoo Intelligent Equipment Inc. (002031.SZ)
NITTAN Corporation (6493.T)
CHASYS Co., Ltd. (033250.KS)
CIL Holdings Limited (0479.HK)
Business
Endurance Technologies Limited manufactures and supplies a diverse range of aluminum die-casting components, suspension systems, transmission products and braking systems to original equipment manufacturers in the two-wheeler, three-wheeler and four-wheeler segments; its core offerings include high-pressure aluminum die-castings such as crankcases, swing arms, alloy wheels, cylinder heads, cam covers, transmission housings and EV mission cases, suspension products like front forks, mono shock absorbers, gas-filled shock absorbers and inverted front fork assemblies, transmission components encompassing clutch assemblies, assist-and-slip clutches, continuous variable transmissions and friction plates, as well as braking systems comprising disc brake assemblies, floating brake discs, radial calipers, drum brakes, tandem master cylinders and anti-lock braking system modulators. The company, founded in 1985 and headquartered in Chhatrapati Sambhajinagar, Maharashtra, India, operates 34 manufacturing facilities across India, Italy and Germany, serving over 39 export markets with a focus on OEMs including Honda Motorcycle & Scooter India, Bajaj Auto, Hero MotoCorp, TVS Motor, Yamaha, Hyundai, Kia, Mahindra and international clients such as Audi, Volkswagen, Daimler, Porsche and Stellantis; it maintains aftermarket sales through 501 distributors in India and 42 overseas, alongside subsidiaries like Endurance Overseas Srl in Italy and Endurance Amann GmbH in Germany. Recent developments include the acquisition of 100% stake in Ingenia Automation Srl in Italy in May 2024 for up to €3.6 million to enhance in-house automation capabilities, the acquisition of Maxwell Energy Systems Private Limited in India, purchases of Stöferle GmbH and Stöferle Automotive GmbH in Germany, as well as Italian firms Frenotecnica Srl and New Fren Srl; the company commenced production at its alloy wheel plant in AURIC Bidkin in October 2025 with 3.6 million wheels annual capacity, established a lithium-ion battery pack plant in Pune and a machined castings facility at AURIC Shendra both slated for Q4 FY26 operations, invested ₹136 crore in brake capacity expansion and ₹103 crore to quadruple ABS capacity by March 2026, and reported 22.6% revenue growth to ₹3,604 crore in Q2 FY26 with EV-related orders comprising 30% of H1 FY26 new business.