1. India Stocks

  2. •

    Communication Services

  3. •

    Entertainment
Eros International Media Ltd

Eros International Media Ltd

EROSMEDIA.NS
Eros International Media LtdIN flagNational Stock Exchange of India
7.81
INR
+0.37
- -
749.09MMarket Cap
Eros International Media Ltd
EROSMEDIA.NS
(National Stock Exchange of India)

Recent

price

7.81

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
77.34
103.16
114.48
120.15
153.52
169.84
149.4
101.37
108.21
85.14
26.73
38.9
70.96
14.58
- -
- -
3.06
Revenue per Share
12.83
16.16
16.83
21.72
26.77
25.61
27.49
24.26
28.26
-147.06
-18.83
-0.79
-12.15
-43.25
- -
- -
-14.3
Basic EPS, GAAP
-13.24
-13.59
-12.69
-2.66
-2.17
32.14
-39.91
4.03
18.17
-2.75
11.85
8.55
18.56
-9.28
0.34
- -
- -
Free Cash Flow per Basic Share
- -
- -
1.54
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
10
57.19
71.42
93.09
112.85
137.48
164.31
187.18
214.16
66.33
47.41
46.54
34.38
-8.87
-7.6
- -
9.99
Book Value per Share
38.75
-6.49
27.4
-39.68
-83.25
-90.83
-72.66
-43.1
-3.61
30.32
20.04
40.97
69.15
47.03
- -
- -
58.89
Tangible Book Value per Share
91
91
92
92
92
93
94
95
95
96
96
96
96
96
96
- -
96
Basic Weighted Avg Shares
7,070
9,439
10,510
11,046
14,167
15,827
13,992
9,582
10,303
8,136
2,558
3,730
6,806
1,399
- -
294
294
Sales/Revenue/Turnover
22.81
22.66
22.16
27.44
27.99
20.84
27.69
42.58
39.11
45.89
-32.91
-10.39
-17.4
-302.34
- -
-536.43
-536.43
Operating Margin (%)
2,473
3,537
4,756
4,651
5,044
6,273
4,559
2,987
3,055
2,540
1,795
1,314
1,001
888
- -
499
2
Depreciation Expense
1,172
1,478
1,545
1,997
2,471
2,387
2,574
2,293
2,691
-14,052
-1,803
-76
-1,166
-4,148
- -
-1,374
-1,374
Net Income, GAAP
22.16
29.75
28.2
27.61
23.56
24.61
- -
19.53
16.1
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
16.58
15.66
14.7
18.08
17.44
15.08
18.4
23.94
26.12
-172.72
-70.46
-2.03
-17.13
-296.54
- -
-467.21
-467.28
Profit Margin (%)
-418
570
-392
-2,643
-6,018
-6,697
-4,205
-2,134
-2,215
-5,430
-5,578
-3,354
-1,052
-3,398
-7,396
-3,658
-3,658
Working Capital
229
1,125
1,301
973
953
1,066
1,494
1,495
872
9
183
586
24
31
- -
- -
- -
LT Debt
6,756
8,410
9,942
12,099
14,227
17,505
20,044
22,559
25,824
12,604
10,536
10,782
10,367
6,357
- -
7,446
7,446
Total Equity
21.76
14.79
12.13
14.11
17
12.29
- -
11.32
10.62
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
59.87
29.34
16.33
19.65
19.97
16.82
- -
12.33
12.98
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
144.01
48.11
26.22
26.42
26.05
20.55
18.26
13.87
14.13
-105.15
-33.15
-1.68
-30.04
-194.92
- -
- -
-40.27
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
1,126
- -
1,144
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
96
- -
96
Market Capitalization
750
- -
- -

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
4,752
- -
4,411
Cash, Cash Equivalents & STI
475
- -
62
Accounts Receivable, Net
4,040
- -
4,198
Inventories
- -
- -
- -
Total Current Liabilities
7,922
- -
8,069
Payables & Accruals
- -
- -
- -
ST Debt
1,126
- -
1,144
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
17.13%
Free Cash Flow
-441.23%
-756.91%
-3,620.37%
Net Income, GAAP
- -
- -
-66.89%
Sales/Revenue/Turnover
- -
- -
-78.98%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
65
430
316
588
1,399
2025
218
163
131
- -
- -
2026
42
99
94
59
294

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-11.65
3.62
-4.23
- -
-43.25
2025
14.37
-1.22
1.19
- -
- -
2026
-3.07
-2.15
-0.91
-8.19
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Mavshack AB (publ) (MAV.ST)
Vivendi SE (VIV.PA)
Zhejiang Huazhi Digital Media Co., Ltd. (300426.SZ)
ZO Future Group (2309.HK)
AMC Entertainment Holdings, Inc. (APE)
Id-Entity Sa (IDNTT.MI)
Business
Eros International Media Ltd (EROSMEDIA.NS) is an Indian motion picture production, acquisition, exploitation, and distribution company operating on a vertically integrated studio model. The company sources Indian film content through acquisition, co-production, or production and exploits it across multiple formats worldwide, including theatrical releases, television syndication, digital platforms, home entertainment via DVD and VCD, music releases, cable and DTH licensing, and new media avenues; it also engages in music publishing for third-party rights in India, distributing content via mobile rights, MP3 tracks on platforms like iTunes and Spotify, streaming services such as YouTube and Saavn, physical CDs, and master rights licensing. Eros International Media Ltd maintains a vast library exceeding 3,000 film titles across genres, budgets, and languages, including Hindi, Tamil, Telugu, Malayalam, Bengali, Marathi, Gujarati, and Punjabi, while serving broadcasters like Colors, Sony, Star Network, and Zee TV, and targeting global Indian diaspora markets in India, the United Arab Emirates, Europe, and other international regions. Founded in 1977 by Arjan Lulla and headquartered in Mumbai, India, the company functions as a subsidiary of Eros Media World (formerly Eros International Plc, restructured in 2020). In recent developments, Eros Innovation, closely affiliated with the group, secured approximately USD 150 million in primary capital led by Plenitude Capital and strategic acquisitions—including a USD 97 million IP portfolio of films, music, and multilingual digital assets, plus 100% of London-based Empirical Wax for AI-driven immersive entertainment—in November 2025 to expand AI infrastructure, immersive content production, and monetizable IP; earlier in March 2025, Eros Media World cleared USD 56 million in Indian bank debt to strengthen financial health and focus on growth.