Etteplan Oyj

Etteplan Oyj

ETTE.HE
Etteplan OyjFI flagNASDAQ Helsinki
7.30
EUR
- -
- -
184.32MMarket Cap
Etteplan Oyj
ETTE.HE
(NASDAQ Helsinki)

Recent

price

7.30

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
5.05
5.76
6.48
6.2
6.34
6.55
8.05
8.71
9.53
10.6
10.45
12.05
13.99
14.35
14.32
14.31
14.21
Revenue per Share
0.21
0.22
0.28
0.21
0.29
0.28
0.33
0.47
0.62
0.7
0.69
0.8
0.73
0.66
0.41
0.42
0.31
Basic EPS, GAAP
-0.04
-0.01
-0.07
-0.08
-0.04
-0.08
-0.08
-0.09
-0.07
-0.08
-0.07
-0.09
-0.07
-0.08
-0.1
-0.03
-0.06
Free Cash Flow per Basic Share
0.04
0.1
0.1
0.14
0.1
0.14
0.13
0.16
0.23
0.3
0.35
0.34
0.4
0.36
0.3
0.22
0.22
Dividend per Share
0.57
0.63
0.81
0.88
1.06
1.16
1.29
1.43
1.81
2.21
2.54
3
3.37
3.67
3.76
3.96
3.74
Book Value per Share
-0.37
-0.84
-1.05
-0.94
-0.76
-0.81
-1.02
-0.77
-0.75
-1.2
-0.91
-0.89
-1.27
-1
-1.14
-1.32
-1.59
Tangible Book Value per Share
21
21
21
21
21
22
23
25
25
25
25
25
25
25
25
25
25
Basic Weighted Avg Shares
105
119
134
129
132
141
184
215
236
263
260
300
350
360
361
361
358
Sales/Revenue/Turnover
5.78
5.76
6.39
4.29
4.99
6.09
5.38
7.1
8.13
8
7.91
8.58
7.86
7.11
5.14
4.98
4.17
Operating Margin (%)
1
2
2
3
3
3
5
5
6
15
18
18
20
19
18
19
19
Depreciation Expense
4
5
6
4
6
6
7
11
15
17
17
20
18
17
10
11
8
Net Income, GAAP
24.63
27.16
25.95
22.6
14.23
21.98
19.47
21.43
21.22
20.69
18.99
19.4
18.92
19.99
23.53
21.12
22.78
Effective Tax Rate (%)
4.24
3.9
4.29
3.34
4.5
4.34
4.04
5.34
6.46
6.6
6.58
6.68
5.18
4.62
2.88
2.93
2.18
Profit Margin (%)
-3
-7
-7
-8
-8
-10
- -
- -
7
-8
-21
-1
10
10
9
-3
16
Working Capital
- -
13
13
11
9
8
24
20
24
33
22
39
56
49
58
49
75
LT Debt
29
20
25
25
29
35
53
58
68
77
87
99
106
114
118
122
118
Total Equity
16.83
13.2
13.06
8.54
11.31
11.74
10.11
12.22
14.14
12.81
10.58
11.51
10.91
9.46
6.34
6.04
5.15
Return on Invested Capital (%)
48.72
23.1
18.84
12.64
15.99
14.53
14.02
17.64
20.98
18.83
14.94
14.76
11.83
11.48
7.9
7.21
6.17
Return on Capital (%)
43.44
37.54
38.47
24.47
29.55
26.02
27.22
35.41
38.15
34.89
28.94
29.06
22.82
18.89
11.13
10.84
8.39
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
38
25
33
LT Borrowings
49
79
67
LT Finance Leases
8
8
8
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
25
25
25
Market Capitalization
254
305
274

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
117
123
116
Cash, Cash Equivalents & STI
25
27
23
Accounts Receivable, Net
55
57
59
Inventories
29
38
33
Total Current Liabilities
107
94
100
Payables & Accruals
- -
- -
- -
ST Debt
38
25
33
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.12%
7.07%
3.68%
Free Cash Flow
-0.58%
-2.84%
-63.85%
Net Income, GAAP
8.47%
-7.24%
1.7%
Sales/Revenue/Turnover
10.26%
7.09%
0.11%
Total Cash Common Dividend
8.64%
-7.4%
-26.23%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
97
93
80
91
361
2025
95
91
93
- -
361
2026
91
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.16
0.13
- -
0.12
0.41
2025
0.09
0.1
0.13
- -
0.42
2026
0.04
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.29
- -
- -
0.3
2025
- -
0.22
- -
- -
0.22
2026
- -
- -
- -
- -
- -
Business
Etteplan Oyj is a Finnish company specializing in engineering services and technical documentation for industrial equipment and machinery. Its core offerings include product design, engineering software solutions, embedded systems, maintenance engineering, technical writing and documentation services, as well as digitalization and IoT services tailored for manufacturing and technology industries. The company serves sectors such as manufacturing, energy, automotive, and heavy machinery, operating primarily in the Nordic countries, Central Europe, and China. Founded in 1983, Etteplan is headquartered in Vantaa, Finland. In the last 1-2 years, Etteplan has strengthened its market position through strategic acquisitions and partnerships aimed at expanding its digital engineering capabilities and geographic reach. The company recently enhanced its service portfolio by integrating advanced digital twin solutions and IoT technology to support clients’ digital transformation journeys in industrial manufacturing. Furthermore, Etteplan has invested in expanding its operations in Central Europe and Asia to better serve its international client base. These strategic moves reflect Etteplan’s ongoing commitment to innovation and growth in engineering services and industrial digitalization. Etteplan operates within the engineering services and technology solutions industry, targeting industrial manufacturers requiring product development, technical documentation, and digital engineering expertise. Its business segments include product engineering, embedded solutions, and service solutions, with a focus on delivering efficiency and innovation through technology-enabled services. The company serves a diverse industrial customer base globally, supporting clients from concept to lifecycle management of industrial machinery and equipment. Etteplan’s market presence, comprehensive service suite, and recent strategic expansions position it as a key player in the industrial engineering solutions landscape.