Expeditors International of Washington, Inc.

Expeditors International of Washington, Inc.

EW1.DE
Expeditors International of Washington, Inc.DE flagDeutsche Börse
107.25
EUR
+0.40
- -
15.14BMarket Cap
Expeditors International of Washington, Inc.
EW1.DE
(Deutsche Börse)

Recent

price

107.25

P/E

ratio

- -

div

yld

- -

ROIC.AI

2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
TTM
FRC
26.48
19.29
28.11
29.05
28.48
29.52
33.47
35.02
33.64
38.61
46.74
46.47
56.94
97.69
- -
- -
- -
Revenue per Share
1.41
1.13
1.62
1.82
1.58
1.69
1.92
2.42
2.38
2.73
3.55
3.45
4.14
8.37
- -
- -
- -
Basic EPS, GAAP
1.64
1.4
1.66
1.79
1.53
1.72
1.68
2.76
2.59
2.2
3.02
4.24
3.61
4.92
- -
- -
- -
Free Cash Flow per Basic Share
0.32
0.38
0.4
0.5
0.56
0.6
0.64
0.72
0.8
0.84
0.9
1
1.04
1.16
- -
- -
- -
Dividend per Share
6.46
7.23
8.1
9.4
9.6
10.14
9.71
9.38
10.74
11.52
12
13.59
15.46
21.41
- -
- -
- -
Book Value per Share
6.44
7.3
8.18
9.44
9.62
10.09
9.5
8.93
10.15
11.08
11.37
12.81
15.77
20.63
- -
- -
- -
Tangible Book Value per Share
213
212
212
212
210
206
196
189
181
179
174
171
168
169
- -
- -
- -
Basic Weighted Avg Shares
5,634
4,092
5,968
6,162
5,992
6,080
6,565
6,617
6,098
6,921
8,138
7,942
9,584
16,524
17,071
9,300
9,113
Sales/Revenue/Turnover
10.38
11.43
9.17
10.04
8.86
9.08
9.06
10.9
10.99
10.12
9.79
9.65
9.81
11.56
10.69
10.11
9.37
Operating Margin (%)
42
42
37
37
40
48
49
46
47
49
54
51
57
51
57
68
67
Depreciation Expense
301
240
344
386
333
349
377
457
431
489
618
590
696
1,415
1,357
753
675
Net Income, GAAP
39.35
40.33
38.98
39.46
39.5
38.87
37.88
37.63
37.03
31.76
24.26
25.61
27.01
26.28
25.89
25.94
26.36
Effective Tax Rate (%)
5.34
5.87
5.77
6.26
5.56
5.73
5.74
6.91
7.06
7.07
7.6
7.43
7.26
8.57
7.95
8.1
7.4
Profit Margin (%)
903
1,079
1,278
1,491
1,515
1,545
1,305
1,115
1,289
1,448
1,408
1,602
2,071
2,909
2,464
1,731
1,536
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
326
364
386
423
428
449
LT Debt
1,384
1,561
1,748
2,010
2,033
2,086
1,872
1,695
1,847
1,994
1,988
2,197
2,663
3,498
3,114
2,391
2,178
Total Equity
26.43
18.77
20.06
19.78
15.8
16.28
18.54
24.99
23.63
24.77
30.22
24.84
23.91
39.17
35.05
21.1
21.51
Return on Invested Capital (%)
23.42
16.38
21.08
20.7
16.62
16.86
18.72
24.7
23.04
24.31
29.65
24.49
24.1
39.58
34.6
21.81
21.69
Return on Capital (%)
23.89
16.52
21.16
20.78
16.61
16.96
18.87
24.86
23.16
24.39
29.75
26.75
28.27
45.49
39.15
25.54
26.25
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
100
101
104
LT Borrowings
- -
- -
- -
LT Finance Leases
428
464
449
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
144
141
141
Market Capitalization
- -
- -
- -

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
3,435
3,374
3,697
Cash, Cash Equivalents & STI
1,513
1,370
1,272
Accounts Receivable, Net
1,533
1,572
1,844
Inventories
- -
- -
- -
Total Current Liabilities
1,704
1,826
2,161
Payables & Accruals
1,324
1,381
1,582
ST Debt
100
101
104
Deferred Revenue
281
345
475

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.58%
5.78%
-23.19%
Free Cash Flow
21.24%
30.77%
-50.37%
Net Income, GAAP
13.17%
13.62%
-44.53%
Sales/Revenue/Turnover
8.05%
9.69%
-45.52%
Total Cash Common Dividend
5.18%
5.38%
-5.51%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
4,664
4,603
4,362
3,442
17,071
2023
2,593
2,240
2,190
2,278
9,300
2024
2,207
2,439
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
2.07
2.29
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
0.67
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
Business
Expeditors International of Washington, Inc. (NYSE: EXPD) provides customized global logistics and supply chain solutions through a network of over 340 locations in more than 100 countries across six continents; core services include air and ocean freight forwarding and consolidation, vendor consolidation, customs brokerage and compliance, cargo insurance, warehousing and distribution, transportation management, and order management. The service-based company, which does not own aircraft, vessels, or trucks, leverages unified technology systems and specialized professionals to optimize supply chains for diverse industries and client needs. Founded in 1979 and headquartered in Bellevue, Washington, USA, with regional headquarters in Dubai, London, Seattle, Shanghai, and Singapore, Expeditors employs over 18,000 people and generated $10.6 billion in revenue in 2024. Recent strategic initiatives emphasize operational excellence, efficiency improvements, and organic growth to enhance profitability amid market volatility, as highlighted in 2025 quarterly earnings reports. The company reported strong financial performance, including third quarter 2025 diluted EPS of $1.64 and second quarter EPS of $1.34, reflecting positive impacts from these efforts. In May 2025, Expeditors' board approved a 5.5% increase in its semi-annual dividend to 77 cents per share, underscoring shareholder value commitment.