Ework Group AB

Ework Group AB

EWRK.ST
Ework Group ABSE flagStockholm Stock Exchange
61.00
SEK
+0.30
- -
1.05BMarket Cap
Ework Group AB
EWRK.ST
(Stockholm Stock Exchange)

Recent

price

61.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
113.85
156.16
209.3
222.02
277.57
357.8
443.1
552.34
640.12
732.09
709.85
765
932.13
995.51
911.91
794.85
838.75
Revenue per Share
1.57
2.49
2.77
1.89
2.43
3.51
4.24
4.66
4.58
4.37
4.02
5.68
8.07
7.46
8.01
4.41
6.8
Basic EPS, GAAP
0.69
2.1
3.85
5.79
1.18
-5.26
4.92
-8.57
1.02
0.05
20.86
3.09
4.74
8.51
9.52
6.47
13.21
Free Cash Flow per Basic Share
0.75
1.15
1.84
2.5
2.5
4.49
3.24
4
4.5
4.5
- -
6.5
5
6.5
7
7
7
Dividend per Share
2.48
3.82
4.73
4.09
4.02
3.92
4.89
5.53
5.59
5.46
9.48
8.67
11.74
12.76
13.79
11.16
9.69
Book Value per Share
5.4
6.75
7.98
7.39
7.41
6.58
7.36
7.4
7.12
6.48
8.97
7.97
11.2
12.4
14
12.67
9.89
Tangible Book Value per Share
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
17
Basic Weighted Avg Shares
1,904
2,612
3,525
3,768
4,714
6,089
7,585
9,503
11,036
12,621
12,238
13,189
16,070
17,209
15,764
13,741
14,499
Sales/Revenue/Turnover
1.88
2.15
1.76
1.14
1.11
1.29
1.22
1.27
1.12
0.99
0.84
0.96
1.14
1.13
1.28
0.99
1.19
Operating Margin (%)
1
1
1
1
1
1
1
2
6
30
31
35
31
41
44
64
43
Depreciation Expense
26
42
47
32
41
60
73
80
79
75
69
98
139
129
139
76
118
Net Income, GAAP
24.15
26.63
25.04
25.95
21.83
23.36
22.98
24.12
22.44
22.06
18.36
21.17
20.73
22.65
20.91
19.91
21.3
Effective Tax Rate (%)
1.38
1.59
1.33
0.85
0.88
0.98
0.96
0.84
0.71
0.6
0.57
0.74
0.87
0.75
0.88
0.55
0.81
Profit Margin (%)
86
108
132
121
121
177
168
117
116
75
123
113
150
172
212
188
129
Working Capital
- -
- -
- -
- -
- -
69
50
- -
- -
28
20
11
18
27
19
22
42
LT Debt
92
115
135
126
126
112
136
152
156
158
212
199
261
281
301
250
227
Total Equity
31.14
38.75
35.13
23.41
32.33
39.05
38.61
33.39
22.14
15.08
13.42
21.5
23.89
22.79
28.22
20.54
26.19
Return on Invested Capital (%)
79.49
79.34
65.42
43.22
60.15
58.88
54.18
37.83
22.34
14.58
13.53
25.25
27.55
27.69
33.44
21.85
27.47
Return on Capital (%)
76.09
78.97
65.09
43.04
60.11
88.43
96.37
89.58
82.38
79.02
53.83
62.64
79.13
61.01
60.36
35.35
69.83
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
203
203
222
LT Borrowings
- -
- -
- -
LT Finance Leases
19
24
42
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
17
17
17
Market Capitalization
2,475
2,320
1,774

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
3,600
3,337
3,207
Cash, Cash Equivalents & STI
127
6
30
Accounts Receivable, Net
3,311
3,086
2,942
Inventories
- -
- -
- -
Total Current Liabilities
3,388
3,107
3,079
Payables & Accruals
- -
- -
- -
ST Debt
203
203
222
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.38%
4.56%
-17.1%
Free Cash Flow
4,126.07%
5.63%
-32.04%
Net Income, GAAP
5.65%
7.69%
-44.96%
Sales/Revenue/Turnover
9.28%
3.09%
-12.84%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,225
4,151
3,227
4,161
15,764
2025
3,511
3,601
3,639
- -
13,741
2026
3,022
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.11
2
1.49
2.42
8.01
2025
0.98
1.92
0.6
- -
4.41
2026
0.42
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
7
- -
- -
7
2025
- -
7
- -
- -
7
2026
- -
- -
- -
- -
- -
Business
Ework Group AB (publ) provides total talent solutions focused on IT/OT, research and development, engineering, and business development; offers consulting, recruitment, managed service provider services, talent advisory, and total talent management; and delivers additional services including protective security, compliance, nearshoring, and workforce insights. The company operates through Market Units Sweden and Market Units Northern & Central Europe, serving clients in the private and public sectors across Sweden, Norway, Finland, Denmark, Poland, Slovakia, Germany, and Belgium. Founded in 2000 and headquartered in Stockholm, Sweden, Ework Group AB (publ) maintains a global talent network exceeding 200,000 consultants from over 30,000 partner firms and lists its shares on Nasdaq Stockholm. Recent developments include the appointment of Daniel Almgren as CEO and Group President effective November 3, 2025, who purchased shares worth SEK 20 million in November 2025 to signal confidence in growth; the launch of a new digital platform and AI-driven customer portal for improved consultant matching; securing new framework agreements with public sector clients such as Norsk Tipping, Melio Directorate at Nordea, Danske Spill, Ullensaker, and Skattetaten; establishment of operations in Luleå, Sweden, and Ghent, Belgium; and a strategic shift to a new operating model implemented in 2024 enhancing efficiency and scalability with annual cost savings of SEK 60 million.