Exceed World, Inc.

Exceed World, Inc.

EXDW
Exceed World, Inc.US flagOther OTC
0.29
USD
- -
- -
9.56MMarket Cap

Total Valuation

Exceed World, Inc. carries a market capitalization of 9.56M, placing it among publicly traded companies globally. Its enterprise value stands at 1.92M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap9.56M
Enterprise Value1.92M

Share Statistics

Exceed World, Inc. currently has 32.70M shares outstanding.

Shares Outstanding32.70M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

Exceed World, Inc. trades at a trailing price-to-earnings ratio of 25.96. The price-to-sales ratio is 0.95, and the price-to-book ratio stands at 0.49.

PE Ratio25.96
PS Ratio0.95
PB Ratio0.49
P/TBV Ratio1.23
P/FCF Ratio-1.40
P/OCF Ratio-1.00

Enterprise Valuation

On an enterprise value basis, Exceed World, Inc. trades at an EV/EBITDA multiple of 1.74 and an EV/FCF ratio of 0.85. The EV/Sales ratio of 0.22 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 2.35 provides insight into valuation relative to core operating earnings.

EV / Sales0.22
EV / EBITDA1.74
EV / EBIT2.35
EV / FCF0.85

Financial Position

Exceed World, Inc. maintains a current ratio of 1.92, meaning it holds 1.9x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 16.91, indicating elevated leverage, while an interest coverage ratio of -642.97 demonstrates limited ability to service its debt obligations.

Current Ratio1.92
Quick Ratio1.70
Debt / Equity16.91
Debt / EBITDA-0.32
Interest Coverage-642.97

Financial Efficiency

Return on Equity (ROE)-33.06
Return on Assets (ROA)-31.27
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)N/A
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover6.44

Taxes

Income Tax122,320.00
Effective Tax RateN/A

Stock Price Statistics

Exceed World, Inc.'s stock has declined approximately -7.31939% over the past 52 weeks. The 50-day moving average sits at 0.23, while the 200-day moving average is 0.21.

Beta (5Y)N/A
52-Week Price Change-7.31939%
50-Day Moving Average0.23
200-Day Moving Average0.21
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Exceed World, Inc. generated 8.62M in revenue and converted that into -6.68M in net income, yielding earnings per share of -0.20. EBITDA reached -5.80M, while operating income came in at -6.67M.

Revenue8.62M
Gross Profit4.08M
Operating Income-6.67M
Pretax Income-6.56M
Net Income-6.68M
EBITDA-5.80M
EBIT-6.67M
Earnings Per Share (EPS)-0.20

Balance Sheet

Exceed World, Inc. holds 8.12M in cash and equivalents against 1.86M in total debt, resulting in a net debt position of -5.96M. Total book value stands at 16.76M, with working capital of 5.26M providing operational flexibility.

Cash & Cash Equivalents8.12M
Total Debt1.86M
Net Debt-5.96M
Equity (Book Value)16.76M
Book Value Per Share0.51
Working Capital5.26M

Cash Flow

Exceed World, Inc. produced -8.15M in operating cash flow over the past twelve months. After subtracting -2.29M in capital expenditures, free cash flow totaled -10.44M - equivalent to -0.32 per share.

Operating Cash Flow-8.15M
Capital Expenditures-2.29M
Free Cash Flow-10.44M
FCF Per Share-0.32

Margins

Exceed World, Inc. operates with a gross margin of 47.36, reflecting its pricing power and cost economics. The operating margin of -77.33 and net profit margin of -77.42 provide insight into operational efficiency.

Gross Margin47.36
Operating Margin-77.33
Pretax Margin-76.00
Profit Margin-77.42
EBITDA Margin-67.20

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield-17.65
FCF Yield-71.60

Scores

Exceed World, Inc. posts an Altman Z-Score of 1.96, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.96