Exicom Tele-Systems Limited

Exicom Tele-Systems Limited

EXICOM.NS
Exicom Tele-Systems LimitedIN flagNational Stock Exchange of India
163.89
INR
-4.55
- -
22.79BMarket Cap
Exicom Tele-Systems Limited
EXICOM.NS
(National Stock Exchange of India)

Recent

price

163.89

P/E

ratio

- -

div

yld

- -

ROIC.AI

2021
2022
2023
2024
2025
2026
TTM
FRC
40.86
67.13
56.39
102.88
70.81
85.54
88.31
Revenue per Share
0.27
0.41
0.64
6.45
-8.98
-20.36
-21.02
Basic EPS, GAAP
-2.5
2.87
-1.1
-1.61
-63.08
-30.1
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
10.66
11.13
11.63
31.58
16.54
10.33
10.66
Book Value per Share
14.95
14.94
16.86
70.58
35.64
27.12
28
Tangible Book Value per Share
126
126
126
99
123
135
130
Basic Weighted Avg Shares
5,129
8,428
7,079
10,196
8,676
11,517
11,517
Sales/Revenue/Turnover
4.11
8.21
6.98
10.03
-10.75
-19.07
-19.07
Operating Margin (%)
170
192
191
186
559
1,163
1,163
Depreciation Expense
34
51
80
639
-1,100
-2,741
-2,741
Net Income, GAAP
1.18
23.57
- -
31.43
- -
- -
- -
Effective Tax Rate (%)
0.67
0.61
1.13
6.27
-12.68
-23.8
-23.8
Profit Margin (%)
1,598
1,558
2,055
6,052
4,119
1,857
1,857
Working Capital
855
943
949
203
4,662
4,151
4,151
LT Debt
2,134
2,216
2,320
7,215
6,138
6,513
6,513
Total Equity
- -
15.51
- -
12.47
- -
- -
- -
Return on Invested Capital (%)
- -
6.14
- -
22.98
- -
- -
- -
Return on Capital (%)
- -
3.75
5.61
27.86
-42.68
-160.42
-160.42
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
2,030
- -
2,979
LT Borrowings
1,398
- -
1,712
LT Finance Leases
2,395
- -
2,439
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
139
- -
139
Market Capitalization
18,013
14,952
9,946

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
10,341
- -
10,884
Cash, Cash Equivalents & STI
1,580
- -
987
Accounts Receivable, Net
3,490
- -
4,099
Inventories
3,827
- -
4,035
Total Current Liabilities
6,924
- -
9,028
Payables & Accruals
- -
- -
- -
ST Debt
2,030
- -
2,979
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
42.14%
6.11%
Free Cash Flow
- -
870.05%
-47.57%
Net Income, GAAP
- -
135.88%
149.13%
Sales/Revenue/Turnover
- -
22.04%
32.75%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,650
1,901
2,637
3,009
10,196
2025
2,521
1,534
1,966
2,655
8,676
2026
2,053
2,817
2,767
3,879
11,517

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.77
1.42
0.72
- -
6.45
2025
1.45
-1.39
-4
-5.08
-8.98
2026
-6.61
-5.35
-5.12
-4.03
-20.36

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Exicom Tele-Systems Limited Exicom Tele-Systems Limited manufactures and sells electric vehicle chargers, critical power systems, and energy storage solutions primarily for electric mobility, telecommunications, and renewable energy applications in India and internationally. The company offers smart AC and DC EV charging solutions including Harmony Direct 2.0 for residential, fleet, commercial, and public use; battery energy storage systems for grid, commercial, and renewable integrations; power conversion technologies such as rectifiers, indoor/outdoor power systems, and hybrid solutions; lithium-ion batteries and battery management systems; charging management software via Exicom ChargeOS platform with analytics; and turnkey services encompassing project implementation, installation, remote monitoring, and maintenance. Founded in 1994 and headquartered in Gurugram, Haryana, India, Exicom Tele-Systems Limited operates as a subsidiary of MN Enterprises Private Limited, employs approximately 789 to 1,200 professionals, and serves customers across Asia, Africa, the Middle East, and beyond through segments in electric mobility, clean technology, and digital infrastructure. Recent developments include the August 2024 acquisition of Tritium's business and assets, a global leader in DC fast chargers with operations in 47 countries, manufacturing in Tennessee, USA, and engineering in Brisbane, Australia, enhancing its international footprint and product portfolio; partnerships such as the Memorandum of Understanding with Mufin Green Infra in January 2025 and with ChargeZone for deploying over 500 high-power EV charging stations across India; incorporation of wholly-owned subsidiary Exicom NexGen Power B.V. in the Netherlands in July 2024; and product launches like the Spin Air EV AC charger and renewable energy integrations as of late 2025.