Exclusive Networks S.A.

Exclusive Networks S.A.

EXNWF
Exclusive Networks S.A.US flagOther OTC
25.30
USD
- -
- -
2.29BMarket Cap
Exclusive Networks S.A.
EXNWF
(Other OTC)

Recent

price

25.30

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
FRC
- -
19.04
20.68
27.14
16
17.04
Revenue per Share
- -
-0.18
-0.26
-0.15
0.39
0.47
Basic EPS, GAAP
- -
0.08
1.37
0.4
1.97
2.33
Free Cash Flow per Basic Share
- -
- -
- -
- -
0.21
0.01
Dividend per Share
- -
-0.26
-0.29
-0.39
0.48
0.56
Book Value per Share
- -
-8.59
-8.4
-5.85
-4.94
-4.26
Tangible Book Value per Share
- -
91
91
91
92
91
Basic Weighted Avg Shares
- -
1,742
1,892
2,483
1,465
1,559
Sales/Revenue/Turnover
- -
1.35
1.87
2.22
5.8
7.38
Operating Margin (%)
- -
63
64
69
73
73
Depreciation Expense
- -
-17
2
-14
36
43
Net Income, GAAP
- -
- -
- -
208.33
25
19.64
Effective Tax Rate (%)
- -
-0.97
0.11
-0.56
2.46
2.76
Profit Margin (%)
125
137
170
195
253
293
Working Capital
14
650
699
465
476
484
LT Debt
729
724
688
934
955
961
Total Equity
- -
- -
- -
-3.85
4.05
5.68
Return on Invested Capital (%)
- -
- -
- -
-7.77
8.98
10.96
Return on Capital (%)
- -
- -
- -
- -
- -
90.53
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
6.61%
0.63%
Free Cash Flow
- -
- -
18.33%
Net Income, GAAP
- -
- -
19.44%
Sales/Revenue/Turnover
- -
- -
6.42%
Total Cash Common Dividend
- -
- -
-94.74%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
2,483
2022
- -
- -
- -
- -
1,465
2023
- -
- -
- -
- -
1,559

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
-0.15
2022
- -
- -
- -
- -
0.39
2023
- -
- -
- -
- -
0.47

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
- -
2022
- -
- -
- -
- -
0.21
2023
- -
- -
- -
- -
0.01
Business
Exclusive Networks S.A. is a global cybersecurity specialist and value-added distributor providing a comprehensive range of cybersecurity and cloud solutions. The company offers core products and services including cybersecurity software and hardware; network security solutions; cloud security; managed security services; specialist technical accreditation and training programs; and subscription-based technology consumption models through its X-OD platform. Its portfolio features partnerships with leading technology vendors such as Palo Alto Networks, Fortinet, Cisco, AWS, and Gigamon, providing solutions for cloud security, network visibility, and data protection. Exclusive Networks serves channel partners including value-added resellers, system integrators, and managed service providers, with geographic operations covering EMEA, the Americas, the Baltics, and APAC regions. Founded in 2000, the company is headquartered in Limonest, France. In recent developments, Exclusive Networks was acquired and subsequently delisted in 2024 by a consortium comprising CD&R, Everest UK Holdco Limited (controlled by Permira), and the company's founder, Olivier Breittmayer. This acquisition was accompanied by changes in the board composition, reflecting the new ownership structure. The company has also expanded its strategic partnerships, notably deepening its alliance with Gigamon to enhance channel coverage and technical support across EMEA, bolstering cloud security and visibility offerings. Additionally, Exclusive Networks acquired DAN Distribution in the Baltics in 2025 to strengthen its regional presence and completed a strategic partnership with Extreme Networks to enhance hybrid work security solutions. The company continues to focus on digital platform enhancements, including omnichannel delivery and a services-first ideology to enable partners to offer secure, scalable, and subscription-based cybersecurity solutions worldwide. Exclusive Networks operates under a "local sales, global scale" model, delivering specialized services and technical support tailored to regional markets while leveraging global infrastructure for scale and efficiency. It employs approximately 1,200 professionals worldwide and emphasizes continuous training and accreditation to maintain technical excellence. The company's business strategy centers on driving digital transformation by providing innovative, secure technology solutions and expanding its ecosystem through mergers, acquisitions, and strategic alliances. This comprehensive approach positions Exclusive Networks as a leading global distributor in the cybersecurity industry with a focus on delivering outcomes that support secure digital infrastructure for businesses and organizations across multiple sectors and regions.