Expo Gas Containers Ltd

Expo Gas Containers Ltd

EXPOGAS.BO
Expo Gas Containers LtdIN flagBombay Stock Exchange
71.00
INR
+0.20
- -
1.62BMarket Cap
Expo Gas Containers Ltd
EXPOGAS.BO
(Bombay Stock Exchange)

Recent

price

71.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
26.68
14.53
16.95
18.45
24.03
31.67
23.35
18.96
26.27
31.54
25.81
25.31
38.16
42.14
39.77
50.33
50.31
Revenue per Share
0.63
1.2
0.92
0.46
0.67
1.01
0.3
0.06
0.05
0.53
0.19
-1.27
0.31
-1.16
0.4
1.4
1.73
Basic EPS, GAAP
-7.86
-3.34
-2.31
0.55
-1.49
-0.16
-1
-1.15
-0.61
-2.55
-3.14
-1.27
-0.32
0.09
0.52
1.28
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
4.66
5.47
6.39
6.85
7.57
8.53
8.83
8.88
8.93
9.46
9.64
8.37
8.66
7.62
8.06
8.77
- -
Book Value per Share
12.3
6.23
7.16
7.62
10.66
11.6
11.89
11.95
12
12.52
12.71
11.44
11.73
10.69
11.13
13.97
- -
Tangible Book Value per Share
8
19
19
19
19
19
19
19
19
19
19
19
19
19
19
23
23
Basic Weighted Avg Shares
208
277
323
351
454
603
445
361
500
600
491
482
726
802
757
1,147
1,149
Sales/Revenue/Turnover
13.34
14.24
15.33
11.36
14.58
11.73
6.92
11.16
10.22
8.68
7.43
9.34
7.01
7.4
7.04
6.86
7.3
Operating Margin (%)
7
7
8
8
8
7
6
6
6
6
6
6
5
5
4
5
3
Depreciation Expense
5
23
18
9
13
19
6
1
1
10
4
-24
6
-22
8
32
39
Net Income, GAAP
53.28
- -
- -
35.13
39.07
31.05
51.03
87.09
91.45
19.96
47.1
501.1
47.36
- -
25.73
22.7
19.17
Effective Tax Rate (%)
2.35
8.26
5.44
2.5
2.79
3.2
1.27
0.29
0.18
1.67
0.73
-5.01
0.82
-2.75
1
2.77
3.43
Profit Margin (%)
106
176
14
78
147
196
219
221
264
285
301
118
118
170
187
279
- -
Working Capital
138
200
24
71
71
91
106
98
133
140
139
11
7
23
20
9
- -
LT Debt
96
119
136
145
202
221
226
227
228
238
242
218
223
203
212
318
- -
Total Equity
6.58
- -
- -
6.8
10.06
11.15
3.14
1.01
0.82
7.32
3.17
-28.78
4.24
- -
6.39
9.73
- -
Return on Invested Capital (%)
3.17
- -
- -
2.4
11.06
11.74
6.48
1.36
0.9
7.72
4.63
-30.87
4.42
- -
6.65
11.1
19.7
Return on Capital (%)
14.44
32.54
15.56
6.95
9.26
12.61
3.42
0.63
0.53
5.73
1.96
-14.09
3.67
-14.26
5.06
18.02
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
302
- -
LT Borrowings
- -
9
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
23
- -
Market Capitalization
1,538
1,187
1,433

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
727
- -
Cash, Cash Equivalents & STI
- -
61
- -
Accounts Receivable, Net
- -
205
- -
Inventories
- -
408
- -
Total Current Liabilities
- -
448
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
302
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.74%
7.61%
50.26%
Free Cash Flow
125.33%
86.88%
198.32%
Net Income, GAAP
-40.42%
-237.24%
321.38%
Sales/Revenue/Turnover
10.06%
21.05%
51.58%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
185
160
150
262
757
2025
177
319
253
398
1,147
2026
178
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.18
0.14
0.15
- -
0.4
2025
0.13
0.29
0.29
- -
1.4
2026
0.46
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Expo Engineering and Projects Limited (formerly Expo Gas Containers Limited) is an integrated heavy engineering company that manufactures process plant equipment including coded pressure vessels, deaerators, distillation columns and towers, reactors, heat exchangers, liquefiable gas cylinders, Horton spheres, tonners, bullets, mounded storage vessels and cryogenic tanks; constructs fixed and floating roof tanks, cone and dome roof tanks, in-plant and cross-country piping works, material handling systems and structural equipment; and provides maintenance services such as shutdown and revamp for heat exchangers, columns, piping, column trays and internals. Incorporated in 1982 and headquartered in Mumbai, India, with manufacturing facilities at Murbad in Thane district, Maharashtra, the company operates primarily in India across oil and gas, petrochemicals, fertilizers, pharmaceuticals, textiles, steel, power, green hydrogen and allied sectors, serving clients including Indian Oil Corporation Limited, Bharat Petroleum Corporation Limited, Hindustan Petroleum Corporation Limited and Reliance Industries Limited. In July 2025, the company changed its name from Expo Gas Containers Limited to Expo Engineering and Projects Limited to reflect its expanded focus on engineering, procurement and construction solutions beyond gas containers; reported FY25 revenue growth of 52% to Rs 114.74 crore with profit after tax at Rs 3.18 crore; secured recent work orders from Bharat Petroleum Corporation Limited valued at Rs 25.62 crore for Mumbai Refinery, Rs 26.09 crore from Indian Oil Corporation Limited Mumbai, Rs 5.61 crore for maintenance at COT-Vadinar and Rs 3.41 crore for cone roof tank construction; and maintains an order book exceeding Rs 100 crore with presence in over eleven states including Gujarat, Maharashtra, Orissa, Assam, Rajasthan and Ladakh.