ExpreS2ion Biotech Holding AB (publ)

ExpreS2ion Biotech Holding AB (publ)

EXPRS2.ST
ExpreS2ion Biotech Holding AB (publ)SE flagStockholm Stock Exchange
1.46
SEK
-0.09
- -
3.72MMarket Cap
ExpreS2ion Biotech Holding AB (publ)
EXPRS2.ST
(Stockholm Stock Exchange)

Recent

price

1.46

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
- -
- -
5
9.84
7.35
8.56
1.94
4.22
1.54
1.67
0.4
0.37
0.39
Revenue per Share
1.16
0.47
-14.2
-9.18
-9.88
-13.95
-12.63
-11.7
-15.17
-35.81
-21.71
-4.84
-3.85
-4.23
Basic EPS, GAAP
- -
- -
- -
-8.32
-8.86
-11.36
-9.78
-7.03
-16.01
-30.19
-24.44
-4.68
-4.14
-5.37
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
3.25
3.95
-10.11
1.04
1.07
1.11
1.11
1.13
1.19
1.26
1.36
1.59
1.59
1.83
Book Value per Share
3.25
3.95
-10.11
1.09
-3.42
-0.09
-5.48
33.38
47.37
30.31
14.94
8.43
3.46
2.92
Tangible Book Value per Share
1
1
1
1
1
1
1
3
3
3
4
7
10
9
Basic Weighted Avg Shares
- -
- -
- -
5
10
9
12
5
12
5
7
3
4
3
Sales/Revenue/Turnover
- -
- -
- -
-196.95
-111.55
-190.9
-144.11
-593.19
-395.59
-2,508.97
-1,503.05
-2,246.76
-1,210.56
-1,294.92
Operating Margin (%)
- -
- -
- -
1
2
3
3
3
2
1
2
2
1
1
Depreciation Expense
1
- -
-8
-9
-10
-17
-17
-32
-44
-119
-91
-36
-38
-36
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
- -
- -
-183.53
-100.41
-189.69
-147.6
-603.02
-359.04
-2,331.99
-1,296.47
-1,196.08
-1,041.43
-1,077.46
Profit Margin (%)
1
2
-6
8
4
6
-2
94
139
101
57
57
29
20
Working Capital
- -
- -
- -
- -
- -
- -
1
- -
- -
- -
1
1
1
- -
LT Debt
2
2
-6
13
7
8
-1
95
140
103
65
65
36
26
Total Equity
- -
13.83
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
13.87
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
13.06
- -
- -
-965.64
-1,401.25
-1,212.72
-1,385.15
-1,345.74
-3,104.84
-1,848.16
-411.23
-276.93
-263.48
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
1
1
1
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
1
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
10
10
Market Capitalization
139
127
60

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
54
58
43
Cash, Cash Equivalents & STI
37
48
22
Accounts Receivable, Net
2
1
1
Inventories
- -
- -
- -
Total Current Liabilities
27
28
23
Payables & Accruals
- -
- -
- -
ST Debt
1
1
1
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-937.49%
-12.09%
-44.93%
Free Cash Flow
- -
42.64%
17.55%
Net Income, GAAP
30.45%
26.14%
5.68%
Sales/Revenue/Turnover
- -
15.39%
21.37%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1
1
- -
1
3
2025
1
2
- -
- -
4
2026
1
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-3.57
0.71
-1.91
-2.45
-4.84
2025
-1.54
-1.35
-1.13
-0.86
-3.85
2026
-0.97
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
ExpreS2ion Biotech Holding AB (publ) (Nasdaq First North Growth Market Sweden: EXPRS2) develops innovative vaccines and biologics for infectious diseases and cancer using its proprietary ExpreS2 recombinant protein expression platform, a non-viral Drosophila S2 insect cell system that enables high-yield production of complex proteins and virus-like particles (VLPs); core offerings include the therapeutic breast cancer vaccine ES2B-C001 targeting all four extracellular domains of the HER2 receptor, cytomegalovirus vaccine candidate ES2B-I002, influenza vaccines via the MucoVax consortium with University of Copenhagen, Nipah virus vaccines in collaboration with University of Oxford, blood-stage malaria vaccines RH5.1 and R78C licensed to Serum Institute of India, and contract research services such as fee-for-service protein expression, platform licensing to pharmaceutical companies and research institutes, and sales of ExpreS2 test kits and reagents for R&D and diagnostics. Founded in 2010 and headquartered in Hørsholm, Denmark, the Sweden-domiciled company operates primarily in Europe with a workforce of approximately 20 employees and holds a 34% stake in joint venture AdaptVac ApS, which provides plug-and-play capsid VLP technology for oncology, infectious diseases, and immunological disorders; it targets global markets including biopharma partners, research institutions, and patients with unmet needs in immunotherapy and prophylaxis. Recent developments include the November 2025 execution of a definitive global licensing agreement with Serum Institute of India Pvt. Ltd. for RH5.1 (Phase II) and R78C malaria vaccines utilizing the ExpreS2 platform, entitling ExpreS2ion to upfront and low single-digit euro milestone payments plus royalties below 1% to mid-single digits on net sales; positive Phase I immunogenicity data from the first ES2B-C001 patient in September 2025 showing significant HER2-specific antibody responses; acknowledgment in July 2025 of JPY 800 million (EUR 4.6 million) GHIT Fund support for a malaria VLP project via AdaptVac; an Infrastructure-as-a-Service agreement with Technical University of Denmark for high-performance computing access; successful TO 11 warrant exercises raising SEK 10.4 million net; and advancements in University of Oxford malaria programs. The dual business model balances near-term revenues from contract research organization activities with long-term value from proprietary pipeline progression through early clinical proof-of-concept prior to partnerships, as exemplified by prior deals with Bavarian Nordic for COVID-19 vaccine ABNCoV2 and a letter of intent with WuXi Vaccines in April 2025 for industrial-scale evaluation.