1. Singapore Stocks

  2. •

    Consumer Defensive

  3. •

    Agricultural Farm Products
Wilmar International Limited

Wilmar International Limited

F34.SI
Wilmar International LimitedSG flagStock Exchange of Singapore
3.78
SGD
+0.03
- -
23.60BMarket Cap
Wilmar International Limited
F34.SI
(Stock Exchange of Singapore)

Recent

price

3.78

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4.75
6.99
7.1
6.89
6.73
6.09
6.55
6.89
7.03
6.74
7.96
10.43
11.7
10.76
10.79
11.28
6.74
Revenue per Share
0.21
0.25
0.2
0.21
0.18
0.16
0.15
0.19
0.18
0.2
0.24
0.3
0.38
0.24
0.19
0.23
0.2
Basic EPS, GAAP
-0.53
0.07
-0.1
0.05
0.15
0.21
0.05
-0.1
0.03
0.24
-0.22
-0.41
-0.07
0.27
-0.03
0.21
0.24
Free Cash Flow per Basic Share
0.06
0.04
0.04
0.04
0.06
0.06
0.06
0.05
0.08
0.07
0.1
0.15
0.12
0.13
0.13
0.11
0.07
Dividend per Share
2.06
2.26
2.41
2.57
2.57
2.69
2.58
2.71
2.81
2.93
3.06
3.2
3.46
3.58
3.63
3.74
2.93
Book Value per Share
1.29
1.54
1.68
1.79
1.76
1.72
1.74
1.99
1.94
1.98
2.51
2.73
2.74
2.8
2.77
2.88
1.98
Tangible Book Value per Share
6,392
6,398
6,401
6,397
6,398
6,370
6,319
6,322
6,326
6,330
6,347
6,308
6,272
6,243
6,243
6,243
6,329
Basic Weighted Avg Shares
30,378
44,710
45,463
44,085
43,085
38,777
41,402
43,574
44,498
42,641
50,527
65,794
73,399
67,155
67,379
70,416
42,641
Sales/Revenue/Turnover
4.32
4.89
3.62
3.76
3.35
3.46
3.15
3.2
4.02
4.57
4.53
4.2
4.51
3.23
3.28
2.27
4.57
Operating Margin (%)
316
479
543
609
660
725
764
775
832
878
1,058
1,147
1,153
1,219
1,299
1,388
878
Depreciation Expense
1,324
1,601
1,255
1,319
1,156
1,023
972
1,196
1,125
1,293
1,534
1,890
2,402
1,525
1,170
1,411
1,293
Net Income, GAAP
11.54
18.24
20.2
21.67
20.4
20.44
15.87
18.05
21.7
21.87
26.83
25.29
17.56
15.24
29.6
25.49
21.87
Effective Tax Rate (%)
4.36
3.58
2.76
2.99
2.68
2.64
2.35
2.74
2.53
3.03
3.04
2.87
3.27
2.27
1.74
2
3.03
Profit Margin (%)
1,745
1,619
2,406
4,650
5,399
4,176
2,712
2,892
3,450
2,595
5,090
3,422
2,690
4,717
3,650
3,952
2,595
Working Capital
2,522
2,480
4,505
6,804
7,158
6,348
4,331
3,696
5,523
5,591
6,219
7,028
7,164
8,635
6,823
7,595
5,591
LT Debt
12,606
14,248
15,195
15,887
15,635
15,301
15,379
16,985
16,775
17,876
21,383
22,602
22,601
22,752
22,392
25,061
17,876
Total Equity
4.44
5.46
3.6
3.26
2.86
3.01
3.36
3.28
3.63
3.7
3.85
4.24
5.16
3.42
2.96
2.21
3.7
Return on Invested Capital (%)
5.04
5.67
4.49
4.07
3.62
3.46
3.28
4.23
4.19
4.48
4.17
4.42
5.51
4.42
3.57
3.72
4.48
Return on Capital (%)
10.42
11.59
8.4
8.27
7.02
6.09
5.82
7.15
6.45
7.12
8.08
9.55
11.47
6.92
5.19
6.13
7.12
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'19
Sep'19
Dec'19
ST Debt
18,737
17,707
18,327
LT Borrowings
5,257
4,757
5,419
LT Finance Leases
- -
- -
172
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6,330
6,336
6,341
Market Capitalization
17,293
17,076
19,368

Working Capital

FRC

•

in mil. unless spec.
Jun'19
Sep'19
Dec'19
Total Current Assets
25,831
23,773
25,584
Cash, Cash Equivalents & STI
12,729
11,798
9,847
Accounts Receivable, Net
3,740
3,836
3,172
Inventories
6,817
6,200
8,009
Total Current Liabilities
23,386
21,417
22,989
Payables & Accruals
- -
- -
- -
ST Debt
18,737
17,707
18,327
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.26%
3.34%
11.92%
Free Cash Flow
-125.1%
-267.83%
-740.03%
Net Income, GAAP
5.68%
2.22%
20.61%
Sales/Revenue/Turnover
6.66%
7.62%
4.51%
Total Cash Common Dividend
8.9%
4.65%
-16.71%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
67,155
2024
- -
- -
- -
- -
67,379
2025
- -
- -
- -
- -
70,416

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.24
2024
- -
- -
- -
- -
0.19
2025
- -
- -
- -
- -
0.23

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.13
2024
- -
- -
- -
- -
0.13
2025
- -
- -
- -
- -
0.11
Similar Companies
Minerva S.A. (BEEF3.SA)
Saptarishi Agro Industries Ltd. (SPTRSHI.BO)
The Grob Tea Company Limited (GROBTEA.NS)
Chumporn Palm Oil Industry Public Company Limited (CPI.BK)
Jay Shree Tea & Industries Limited (JAYSREETEA.NS)
Lontrue Co., Ltd. (300175.SZ)
Business
Wilmar International Limited, founded in 1991 and headquartered in Singapore, operates as Asia's leading agribusiness group with an integrated model spanning the full value chain from origination and processing to branding, merchandising and distribution of agricultural commodities. The company engages in oil palm cultivation and milling; oilseeds crushing; edible oils refining; flour and rice milling; sugar milling and refining; manufacturing of consumer products including branded edible oils, rice, flour and noodles; ready-to-eat meals; central kitchen products; specialty fats such as cocoa butter equivalents, shortenings and margarines; oleochemicals; biodiesel; fertilizers; and food park operations, with over 1,000 manufacturing plants and an extensive distribution network across more than 50 countries including China, Indonesia, India, Vietnam and other regions in Asia, Africa and beyond. It serves diverse markets from bulk commodity trading to consumer-packed goods targeted at households, food manufacturers and industrial users. In recent developments, Wilmar acquired PZ Cussons plc's 50% stake in their PZ Wilmar joint venture in Nigeria for US$70 million in June 2025, securing full control of this leading palm oil business; it increased its stake in AWL Agri Business (formerly Adani Wilmar) to a majority position including a 13% acquisition for approximately ₹4,650 crore announced in late 2025, following earlier purchases that bolster earnings and expand its Indian footprint; and in February 2025, it agreed to further consolidate ownership in AWL up to 74.37% through phased transactions, enhancing its fast-moving consumer goods presence amid Adani Group's divestment.