Fairchem Organics Limited

Fairchem Organics Limited

FAIRCHEMOR.NS
Fairchem Organics LimitedIN flagNational Stock Exchange of India
690.00
INR
-10.50
- -
8.69BMarket Cap
Fairchem Organics Limited
FAIRCHEMOR.NS
(National Stock Exchange of India)

Recent

price

690.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
2026
TTM
FRC
235.56
303.97
493.27
496.38
474.86
411.87
354.49
347.21
Revenue per Share
26.73
32.63
52.15
33.41
31.1
16.88
4.28
4.19
Basic EPS, GAAP
0.65
12.64
4.52
26.79
43.28
-32.94
20.29
- -
Free Cash Flow per Basic Share
8.08
- -
3.5
13
7.5
7.5
7.55
- -
Dividend per Share
18.58
60.79
109.49
130.31
153.87
163.16
133.72
130.71
Book Value per Share
97.56
129.55
178.09
198.71
222.4
231.84
203.25
198.67
Tangible Book Value per Share
13
13
13
13
13
13
13
13
Basic Weighted Avg Shares
3,058
3,958
6,423
6,463
6,183
5,363
4,587
4,596
Sales/Revenue/Turnover
13.97
15.73
15.23
9.94
9.33
6.08
2.31
2.3
Operating Margin (%)
60
66
71
82
93
105
110
110
Depreciation Expense
347
425
679
435
405
220
55
55
Net Income, GAAP
18.19
23.53
25.57
25.76
25.82
26.56
24.31
24.31
Effective Tax Rate (%)
11.35
10.73
10.57
6.73
6.55
4.1
1.21
1.21
Profit Margin (%)
118
471
699
818
1,068
1,020
676
676
Working Capital
163
260
100
- -
- -
- -
- -
- -
LT Debt
1,267
1,687
2,321
2,593
2,899
3,020
2,630
2,630
Total Equity
- -
22.53
27.87
15.77
14.1
7.24
2.25
2.25
Return on Invested Capital (%)
- -
42.18
42.88
22.69
20.42
10.21
3.13
3.13
Return on Capital (%)
- -
82.28
61.25
27.86
21.89
10.65
2.87
2.87
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
544
- -
838
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
- -
13
Market Capitalization
10,109
9,569
5,732

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,599
- -
1,719
Cash, Cash Equivalents & STI
13
- -
11
Accounts Receivable, Net
625
- -
681
Inventories
883
- -
923
Total Current Liabilities
724
- -
1,043
Payables & Accruals
- -
- -
- -
ST Debt
544
- -
838
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
10.47%
-12.91%
Free Cash Flow
- -
30.43%
-161.23%
Net Income, GAAP
- -
-20.71%
-74.79%
Sales/Revenue/Turnover
- -
6.17%
-14.46%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,606
1,522
1,481
1,584
6,183
2025
1,649
1,386
1,136
1,208
5,363
2026
1,311
1,115
1,001
1,169
4,587

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.7
7.9
9.47
- -
31.1
2025
10.64
3.08
2.7
0.46
16.88
2026
0.9
0.59
-0.07
2.85
4.28

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
7.5
2025
- -
- -
- -
- -
7.5
2026
- -
- -
- -
- -
7.55
Business
Fairchem Organics Limited manufactures and sells specialty chemicals for the food processing and polymer industries. The company produces TBHQ (tertiary butylhydroquinone), BHA (butylated hydroxyanisole), and BHT (butylated hydroxytoluene) as its core antioxidant products; it also offers downstream derivatives such as oxyethylated and propoxylated variants, along with custom synthesis services for pharmaceutical and nutraceutical applications. These products serve as preservatives and stabilizers primarily for edible oils, fats, fried snacks, and synthetic rubbers, with operations focused on India and exports to over 40 countries across Asia, Europe, North America, and the Middle East. Founded in 2006 and headquartered in Mumbai, India, the company operates a multi-location manufacturing footprint including facilities in Ambernath and Dahej.