1. Indonesia Stocks

  2. •

    Consumer Cyclical

  3. •

    Restaurants
PT Fast Food Indonesia Tbk

PT Fast Food Indonesia Tbk

FAST.JK
PT Fast Food Indonesia TbkID flagIndonesia Stock Exchange
268.00
IDR
+10.00
- -
1.21TMarket Cap
PT Fast Food Indonesia Tbk
FAST.JK
(Indonesia Stock Exchange)

Recent

price

268.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
992.48
1,054.79
1,121.49
1,223.8
1,328.9
1,508.04
1,754.61
1,214.02
1,214.07
1,469.12
1,488.56
1,222.9
- -
837.5
Revenue per Share
51.64
39.17
39.11
26.32
43.26
41.85
53.13
63.2
-94.6
-75.4
-19.42
-104.25
-199.82
- -
-41.92
Basic EPS, GAAP
-29.52
-57.87
-48.82
-44.38
-45.74
-49.81
-63.82
-93.72
-30.71
-83.99
-67.57
-164.97
-71.35
- -
-202.62
Free Cash Flow per Basic Share
11.54
11.54
15
15
8.98
15.05
12.5
16.7
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
195.52
243.82
260.19
276
303.01
320.43
382.1
429.79
339.29
276.87
262.71
179.09
12.71
- -
-55.74
Book Value per Share
248.28
246.84
263.41
279.41
306.55
324.18
386.06
434.2
342.7
280.28
266.12
181.56
32.04
- -
102.8
Tangible Book Value per Share
3,990
3,990
3,990
3,990
3,990
3,990
3,990
3,822
3,987
3,987
3,987
3,987
3,987
- -
4,520
Basic Weighted Avg Shares
- -
3,960,253
4,208,887
4,475,061
4,883,307
5,302,684
6,017,492
6,706,376
4,840,364
4,840,596
5,857,474
5,935,005
4,875,793
- -
3,785,845
Sales/Revenue/Turnover
- -
5.13
4.97
2.78
4.52
2.93
4.42
4.28
-9.18
-6.71
-0.4
-4.79
-14.31
- -
-4.41
Operating Margin (%)
- -
139,287
157,321
178,135
194,186
212,353
239,093
268,257
408,141
423,034
435,759
464,526
444,012
- -
272,799
Depreciation Expense
206,046
156,291
156,049
105,024
172,606
166,999
212,011
241,548
-377,185
-300,610
-77,448
-415,655
-796,712
- -
-189,515
Net Income, GAAP
23.46
23.05
28
21.3
23.75
- -
24.04
21.99
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
3.95
3.71
2.35
3.53
3.15
3.52
3.6
-7.79
-6.21
-1.32
-7
-16.34
- -
-5.01
Profit Margin (%)
348,718
377,131
440,546
206,883
535,605
592,239
646,580
555,567
82,918
-222,470
-334,728
-1,023,502
-1,675,316
- -
-1,342,708
Working Capital
200,415
199,924
205,374
3,528
198,659
198,299
199,934
205,033
192,933
317,994
430,755
482,325
539,402
- -
2,105,848
LT Debt
990,723
984,968
1,051,066
1,114,917
1,223,211
1,293,571
1,540,494
1,659,573
1,366,362
1,117,483
1,061,023
723,877
127,732
- -
464,696
Total Equity
- -
12.52
11.65
7.12
11.41
- -
11.68
11.51
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
15.93
14.07
9.48
13.7
- -
14.05
14.26
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
17.83
15.52
9.82
14.94
13.43
15.13
15.25
-25.18
-24.47
-7.2
-47.19
-208.36
- -
-945.23
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
233,242
- -
236,743
LT Borrowings
1,675,004
- -
1,975,615
LT Finance Leases
145,943
- -
130,234
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4,520
- -
4,520
Market Capitalization
2,890,625
2,332,435
1,283,794

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
686,697
- -
735,523
Cash, Cash Equivalents & STI
102,949
- -
243,907
Accounts Receivable, Net
- -
- -
- -
Inventories
223,331
- -
217,806
Total Current Liabilities
1,748,369
- -
2,078,231
Payables & Accruals
- -
- -
- -
ST Debt
233,242
- -
236,743
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,178,609
1,302,308
1,109,337
1,285,538
4,875,793
2025
1,199,966
1,203,306
1,159,421
- -
- -
2026
1,423,118
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-49.21
- -
- -
- -
-199.82
2025
-9.22
- -
- -
- -
- -
2026
2.94
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
PT Pioneerindo Gourmet International Tbk (PTSP.JK)
OOTOYA Holdings Co., Ltd. (2705.T)
Mr. Onion International Co., Ltd (2740.TWO)
Nathan's Famous, Inc. (NATH)
Shatirah House Restaurant Co. (6016.SR)
Chikaranomoto Holdings Co.,Ltd. (3561.T)
Business
PT Fast Food Indonesia Tbk is an Indonesia-based company primarily engaged in the food and restaurant industry, holding the exclusive rights to operate franchise outlets of Kentucky Fried Chicken (KFC) and Taco Bell in Indonesia. The company’s core products include fried chicken items such as the Colonel's Original Recipe and Hot & Crispy Chicken, widely recognized as top-tier fast-food chicken offerings nationwide, supplemented by categories like Menu Goceng, Menu Praktis, combo meals, ala carte items, drinks, kids meals, breakfast options, coffee, and desserts. Additional localized products catering to Indonesian tastes include Potato Croquettes (Perkedel), rice, salads, and KFC Soup. The company also operates a distinct KFC Coffee service within many free-standing restaurants, offering a variety of hot and cold coffee beverages alongside Krushers, a popular flavored beverage line. PT Fast Food Indonesia operates approximately 715 restaurant outlets across Indonesia, serving a broad consumer base with a comprehensive menu and multiple service channels such as delivery, dine-in, take-away, catering, and drive-thru. Founded in 1978 and headquartered in Jakarta Selatan, the company employs around 11,780 people. It leverages distinctive menu innovations and service formats to maintain its leadership in the Indonesian quick-service restaurant (QSR) segment. Recent major developments include the company's plan for ambitious expansion, aiming to open 60 new outlets in 2026 with a capital expenditure forecast of around IDR 300 billion, funded 30% internally and 70% through partnerships with investors. Despite recent financial challenges, including a reported net loss in 2024 due to a decline in revenues, the company is implementing operational efficiency measures such as outlet closures and workforce adjustments to improve profitability. PT Fast Food Indonesia continues to adapt its strategic initiatives to strengthen its market position and grow its retail footprint in Indonesia’s dynamic QSR sector. The company maintains its sole franchisee status for KFC in Indonesia and continues to introduce localized menu enhancements and new service offerings to cater to evolving consumer preferences while upholding brand standards. Its geographic focus remains Indonesia, with no indication of international operations beyond the domestic market. This comprehensive profile highlights PT Fast Food Indonesia Tbk as a leading fast-food franchise operator in Indonesia with a strong brand portfolio, a wide range of products, significant recent operational changes, and an ongoing expansion strategy.