1. Denmark Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Services
Fast Ejendom Danmark A/S

Fast Ejendom Danmark A/S

FED.CO
Fast Ejendom Danmark A/SDK flagNASDAQ Copenhagen
220.00
DKK
- -
- -
563.78MMarket Cap
Fast Ejendom Danmark A/S
FED.CO
(NASDAQ Copenhagen)

Recent

price

220.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
2.2
30.27
464.81
19.69
31.06
29.93
31.19
32.46
40.31
32.85
62.49
77.15
44.06
60.02
69.04
63.01
Revenue per Share
8.32
-0.03
-17.23
-1,188.23
2.27
12.03
10.01
10.89
12.54
17.28
10.06
29.95
44.16
14.34
23.81
36.16
23.49
Basic EPS, GAAP
- -
- -
12.95
1,083.26
9.69
12.14
6.55
10.46
7.6
10.02
8.88
9.64
7.11
8.88
4.72
16.93
10.41
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
76.91
76.88
78.26
6,799.92
84.16
96.18
106.19
116.07
129.66
145.94
158.54
188.65
232.86
246.33
269.29
303.99
280.47
Book Value per Share
76.91
76.88
78.26
6,799.92
84.16
96.18
106.19
116.07
129.66
145.94
158.54
188.65
232.86
246.33
269.29
303.99
278.32
Tangible Book Value per Share
3
3
3
- -
3
3
3
3
3
3
3
3
3
3
3
3
3
Basic Weighted Avg Shares
- -
6
83
15
54
85
82
85
86
106
84
161
198
114
156
180
164
Sales/Revenue/Turnover
- -
-31.55
-41.53
-116.69
35.92
55.49
52.18
54.43
54.96
60.35
51.25
74.55
79.41
66.16
72.17
76.27
65.1
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Depreciation Expense
23
- -
-47
-39
6
33
27
29
33
45
26
77
114
37
62
94
61
Net Income, GAAP
- -
102.73
- -
- -
11.07
6.53
8.12
13.97
21.26
21.25
24.83
30.11
23.3
6.1
8.93
11.64
8.59
Effective Tax Rate (%)
- -
-1.24
-56.93
-255.64
11.55
38.72
33.44
34.9
38.65
42.87
30.61
47.93
57.23
32.54
39.67
52.38
37.28
Profit Margin (%)
11
8
-47
63
85
109
37
60
55
13
2
101
40
-212
-7
25
23
Working Capital
119
90
785
788
784
774
675
585
561
598
645
652
641
510
747
709
767
LT Debt
211
211
215
224
231
264
291
314
346
384
408
485
599
640
702
791
726
Total Equity
- -
0.02
- -
- -
1.7
4.28
3.86
4.14
4.04
5.22
3.14
7.5
10
5.36
7.18
8.11
6.6
Return on Invested Capital (%)
- -
-0.02
- -
- -
1.85
4.5
3.99
3.93
4.28
5.32
3.07
7.43
10.13
5.4
7.24
8.18
6.59
Return on Capital (%)
11.43
-0.04
-22.21
-17.87
2.74
13.34
9.89
9.74
10.13
12.47
6.53
17.25
20.95
6.01
9.25
12.61
8.74
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
19
19
20
LT Borrowings
747
741
766
LT Finance Leases
1
1
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
3
3
Market Capitalization
310
342
362

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
23
25
52
Cash, Cash Equivalents & STI
17
17
45
Accounts Receivable, Net
1
1
1
Inventories
- -
- -
- -
Total Current Liabilities
30
33
28
Payables & Accruals
- -
- -
- -
ST Debt
19
19
20
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.73%
14.34%
12.73%
Free Cash Flow
22.02%
44.05%
258.44%
Net Income, GAAP
29.32%
59.26%
51.68%
Sales/Revenue/Turnover
12.69%
24.58%
14.88%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
24
26
26
81
156
2025
27
29
94
- -
180
2026
29
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.14
8.09
8.24
- -
23.81
2025
4.03
4.87
- -
- -
36.16
2026
4.68
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Mongolia Growth Group Ltd. (YAK.V)
Koryojyuhan Co., Ltd. (3495.T)
WHA Corporation Public Company Limited (WHA-R.BK)
HH Biotechnology Holdings Company (HHBT)
Kuo Yang Construction Co.,Ltd (2505.TW)
Torslanda Property Investment AB (publ) (TORSAB.ST)
Business
Fast Ejendom Danmark A/S is a Denmark-based real estate investment company that acquires, owns, develops, manages, and leases a diversified portfolio of commercial and residential properties, including offices, warehouses, production facilities, shops, apartments, and mixed-use buildings; it generates rental income from corporate and private tenants while pursuing value appreciation through operational optimization and modernization. Founded in 2005 and headquartered in Brøndby, Denmark, the company primarily operates in key urban clusters around Copenhagen, Aarhus, and the Triangle Region (Funen), targeting properties in cities with more than 30,000 inhabitants or their surroundings to leverage local market knowledge. Its subsidiaries include Fast Ejendom Danmark 1 ApS and Fast Ejendom Danmark 2 ApS. In late 2025, the board announced a new strategy to conduct a successive divestment of the company's property portfolio, alongside commencing an equity buyback program on October 24 and revaluing the total portfolio at fair value by DKK 49.1 million; recent interim reports for 2025 reflect strong rental income growth, with Q3 lease revenues at DKK 86.1 million and H1 at DKK 57.5 million.