1. Russian Federation Stocks

  2. •

    Utilities

  3. •

    Regulated Electric
Public Joint-Stock Company Federal Grid Company of Unified Energy System

Public Joint-Stock Company Federal Grid Company of Unified Energy System

FEES.L
Public Joint-Stock Company Federal Grid Company of Unified Energy SystemGB flagLondon Stock Exchange
0.62
RUB
- -
- -
Public Joint-Stock Company Federal Grid Company of Unified Energy System
FEES.L
(London Stock Exchange)

Recent

price

0.62

P/E

ratio

- -

div

yld

- -

ROIC.AI

2007
2008
2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
TTM
FRC
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Revenue per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic EPS, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Tangible Book Value per Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Basic Weighted Avg Shares
61,087
69,251
87,580
113,330
139,571
140,313
157,970
174,800
185,924
255,603
241,096
252,584
248,731
236,266
246,009
Sales/Revenue/Turnover
10.07
77.03
-101.64
20.82
29.4
23.91
18.51
29.53
32.01
39.44
44.63
38.59
38.21
33.31
31.02
Operating Margin (%)
14,155
16,667
17,670
31,054
34,052
44,479
57,636
47,138
40,928
40,727
29,648
33,500
37,868
40,964
44,311
Depreciation Expense
3,370
-23,784
-61,196
19,009
49,139
7,298
-233,101
-21,581
44,768
68,159
87,744
92,809
86,598
59,379
55,610
Net Income, GAAP
64.56
- -
- -
23.83
22.07
19.5
- -
- -
21.66
12.87
20.19
19.34
21.02
21.59
22.7
Effective Tax Rate (%)
5.52
-34.34
-69.87
16.77
35.21
5.2
-147.56
-12.35
24.08
26.67
36.39
36.74
34.82
25.13
22.6
Profit Margin (%)
-55,086
64,179
44,324
131,230
39,637
22,019
18,535
-8,292
22,698
18,958
15,483
57,626
23,413
30,207
66,838
Working Capital
- -
17,318
6,000
50,000
130,778
193,200
257,964
233,291
250,076
236,954
233,862
224,585
208,343
219,850
230,200
LT Debt
282,926
592,063
801,548
874,104
898,107
905,169
548,297
573,231
619,638
698,200
757,146
839,162
901,784
950,986
980,918
Total Equity
- -
- -
- -
2.06
3.26
2.51
- -
- -
5.43
9.5
8.69
7.45
6.69
5.26
4.89
Return on Invested Capital (%)
- -
- -
- -
3.61
7.76
1.02
- -
- -
8.3
9.38
9.71
9.53
8.48
5.69
5.14
Return on Capital (%)
- -
-5.89
-10.95
3.69
9.1
1.25
-49.3
-6.18
12.36
13.25
12.94
12.22
10.35
6.68
5.99
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'21
Jun'21
Sep'21
ST Debt
23,569
13,709
14,324
LT Borrowings
206,503
216,503
216,502
LT Finance Leases
13,554
13,561
13,698
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
1,260,938
1,260,938
1,260,938
Market Capitalization
- -
- -
- -

Working Capital

FRC

•

in mil. unless spec.
Mar'21
Jun'21
Sep'21
Total Current Assets
121,005
144,226
139,034
Cash, Cash Equivalents & STI
50,808
74,451
62,732
Accounts Receivable, Net
38,377
37,192
39,319
Inventories
18,669
19,748
19,001
Total Current Liabilities
80,696
93,744
72,196
Payables & Accruals
- -
- -
- -
ST Debt
23,569
13,709
14,324
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.16%
8.97%
5.46%
Free Cash Flow
-9.77%
9.3%
-31.59%
Net Income, GAAP
-357.02%
9.73%
-31.43%
Sales/Revenue/Turnover
8.33%
6%
-5.01%
Total Cash Common Dividend
- -
385.69%
14.04%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
61,819
60,810
62,513
323,804
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2021
- -
- -
- -
- -
- -
Similar Companies
CMS Energy Corporation 5.875% Junior Subordinated Notes due 2079 (CMSD)
Edisun Power Europe AG (0QQT.L)
Pacific Gas and Electric Company (PCG-PG)
WEC Energy Group, Inc. (0LSL.L)
China Zenith Chemical Group Limited (0362.HK)
Summer Energy Holdings, Inc. (SUME)
Business
Public Joint-Stock Company Federal Grid Company of Unified Energy System (FEES.L), now operating as PJSC Federal Grid Company-Rosseti following a major reorganization, develops, operates, and manages Russia's Unified National Electric Grid (UNEG). The company provides electricity transmission services to regional distribution companies, retail electricity suppliers, and large industrial enterprises; technological connection services to participants in the wholesale electricity and capacity market; grid maintenance, development, and supervision across 78 to 82 Russian regions; and related services including equipment installation, repair, and electricity sales. It oversees approximately 149,000 kilometers of transmission lines and transformer capacity of around 352 GVA, serving as a critical natural monopoly in the electric utilities sector. Founded in 2002 and headquartered at 5A Akademika Chelomeya Street in Moscow, Russia, the company functions as a subsidiary within the PJSC Rosseti group, targeting wholesale market participants, major electricity consumers, generation facilities, and government authorities throughout Russia with no significant international operations noted. In a significant strategic shift completed in 2023, PJSC Federal Grid Company of Unified Energy System underwent an intragroup merger with its parent PJSC Rosseti, JSC Far East Energy Management Company - UNEG, JSC Tomsk Trunk Grids, and JSC Kuban Trunk Grids, resulting in a name change to PJSC Federal Grid Company-Rosseti and the creation of a unified state-owned power grid complex managing 2.56 million kilometers of lines and 877 GVA capacity across 82 regions. This restructuring, approved by shareholders in September 2022 and effective from January 2023, aimed to enhance efficiency, consolidate governance, and increase market share to 72.6% in electricity transmission services while integrating additional UNPG assets from regions like Crimea, Krasnoyarsk Territory, and Irkutsk.