Firy Inc.

Firy Inc.

11.62
USD
-0.08
(-0.68%)
-4.43EPS
167.52MMarket Cap
Nov 05Next Earn

Total Valuation

USD

As of June 30, 2026, Firy Inc. carries a market capitalization of 167.52M, placing it among publicly traded companies globally. Its enterprise value stands at 136.12M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap167.52M
Enterprise Value136.12M

Important Dates

Firy Inc.'s next confirmed earnings release is scheduled for November 5, 2026.

Earnings Date11/5/2026

Share Statistics

As of June 30, 2026, Firy Inc. has 16.46M shares outstanding.

Shares Outstanding16.46M

Valuation Ratios

These figures are as of June 30, 2026. The price-to-sales ratio is 1.38, and the price-to-book ratio stands at 1.98.

PS Ratio1.38
PB Ratio1.98
P/TBV Ratio1.98
P/FCF Ratio-2.64
P/OCF Ratio-2.63

Enterprise Valuation

These figures are as of June 30, 2026. The EV/Sales ratio of 1.16 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 136.12M versus a market cap of 167.52M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales1.16

Financial Position

As of June 30, 2026, Firy Inc. maintains a current ratio of 1.03, meaning it holds 1.0x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 156.97, indicating elevated leverage, while an interest coverage ratio of -3.91 demonstrates limited ability to service its debt obligations.

Current Ratio1.03
Quick Ratio0.99
Debt / Equity156.97
Debt / EBITDA-2.21
Interest Coverage-3.91

Financial Efficiency

USD

Over the twelve months ended June 30, 2026, Firy Inc. posted a negative return on equity (ROE) of -62.95, meaning shareholder capital produced losses rather than profits. Return on assets (ROA) is negative at -23.59, reflecting losses generated across the asset base. The company generates approximately 327,933.01 in revenue per employee across its workforce of 358.25, a quick read on workforce productivity versus industry peers.

Return on Equity (ROE)-62.95
Return on Assets (ROA)-23.59
Revenue Per Employee327,933.01
Employee Count358.25

Taxes

USD

Over the twelve months ended June 30, 2026, Firy Inc. recorded 259,000.00 in income tax expense. The company reported a pretax loss of -70.50M and -70.76M in bottom-line net income, so the effective tax rate carries little signal until profitability returns.

Income Tax259,000.00

Stock Price Statistics

USD

These figures are as of the close on October 22, 2026.

50-Day Moving Average10.94

Income Statement

USD

Over the twelve months ended June 30, 2026, Firy Inc. generated 117.48M in revenue and converted that into -70.76M in net income, yielding earnings per share of -4.43. EBITDA reached -60.05M, while operating income came in at -70.28M.

Revenue117.48M
Gross Profit103.11M
Operating Income-70.28M
Pretax Income-70.50M
Net Income-70.76M
EBITDA-60.05M
EBIT-62.78M
Earnings Per Share (EPS)-4.43

Balance Sheet

USD

As of June 30, 2026, Firy Inc. holds 163.99M in cash and equivalents against 132.59M in total debt, resulting in a net debt position of -35.34M. Total book value stands at 84.47M, with working capital of 5.11M providing operational flexibility.

Cash & Cash Equivalents163.99M
Total Debt132.59M
Net Debt-35.34M
Equity (Book Value)84.47M
Book Value Per Share5.13
Working Capital5.11M

Cash Flow

USD

Firy Inc. produced -61.84M in operating cash flow over the twelve months ended June 30, 2026. After subtracting 355,000.00 in capital expenditures, free cash flow totaled -61.48M - equivalent to -3.85 per share.

Operating Cash Flow-61.84M
Capital Expenditures355,000.00
Free Cash Flow-61.48M
FCF Per Share-3.85

Margins

Over the twelve months ended June 30, 2026, Firy Inc. posted a gross margin of 87.76, reflecting its pricing power and cost economics. The operating margin of -59.82 and net profit margin of -60.23 provide insight into operational efficiency.

Gross Margin87.76
Operating Margin-59.82
Pretax Margin-60.01
Profit Margin-60.23
EBITDA Margin-51.11

Dividends & Yields

These figures cover the twelve months ended June 30, 2026. Free cash flow yield is negative at -37.81: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield reaches 3.07, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to Firy Inc. shareholders.

Shareholder Yield3.07
FCF Yield-37.81

Stock Splits

Firy Inc.'s most recent stock split took place on June 26, 2023 with a 20:1 split ratio.

Last Split Date6/26/2023
Split Ratio20:1

Scores

As of June 30, 2026, Firy Inc. has an Altman Z-Score of -5.67, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-5.67