Flair Writing Industries Limited

Flair Writing Industries Limited

FLAIR.BO
Flair Writing Industries LimitedIN flagBombay Stock Exchange
262.00
INR
+0.65
- -
27.65BMarket Cap
Flair Writing Industries Limited
FLAIR.BO
(Bombay Stock Exchange)

Recent

price

262.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2021
2022
2023
2024
2025
2026
TTM
FRC
- -
53.39
27.58
53.98
88.48
99.31
90.09
96.13
111.87
Revenue per Share
- -
4.74
0.09
5.23
11.12
12.19
10.64
11.19
12.62
Basic EPS, GAAP
- -
-0.73
4.75
-0.4
2.23
-3.47
-7.44
-0.38
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
1.5
- -
Dividend per Share
- -
10.63
23.25
28.49
41.56
57.69
64.77
5
5
Book Value per Share
- -
14.28
24.56
29.85
41.07
91.89
96.43
108.27
108.31
Tangible Book Value per Share
- -
105
105
105
105
98
105
105
105
Basic Weighted Avg Shares
- -
5,627
2,906
5,689
9,326
9,690
9,493
10,130
11,785
Sales/Revenue/Turnover
- -
14.15
1.14
13.22
17.04
16.04
12.61
11.89
13.3
Operating Margin (%)
- -
153
224
244
273
368
447
531
480
Depreciation Expense
- -
500
10
552
1,172
1,190
1,121
1,179
1,330
Net Income, GAAP
- -
27.64
53.72
24.91
25.84
25.39
25.68
25.45
24.71
Effective Tax Rate (%)
- -
8.89
0.34
9.69
12.56
12.28
11.81
11.64
11.28
Profit Margin (%)
-858
787
2,023
2,037
2,264
5,789
6,017
6,464
6,464
Working Capital
40
984
1,160
748
486
509
457
487
487
LT Debt
198
1,537
2,616
3,170
4,352
8,987
10,178
11,425
11,425
Total Equity
- -
24.23
0.42
13.18
23.09
15.15
8.68
7.83
10.28
Return on Invested Capital (%)
- -
24.69
1.86
15.39
24.53
21.04
16.79
27.85
31.39
Return on Capital (%)
- -
75.9
0.55
20.22
31.74
23.77
18
32.08
36.17
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
175
- -
176
LT Borrowings
188
- -
287
LT Finance Leases
226
- -
200
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
105
- -
105
Market Capitalization
31,602
33,204
29,961

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
7,903
- -
7,994
Cash, Cash Equivalents & STI
1,309
- -
1,316
Accounts Receivable, Net
2,798
- -
2,734
Inventories
3,350
- -
3,540
Total Current Liabilities
1,710
- -
1,530
Payables & Accruals
- -
- -
- -
ST Debt
175
- -
176
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
38.1%
12.25%
Free Cash Flow
- -
-194.91%
-94.95%
Net Income, GAAP
- -
1,117.97%
5.18%
Sales/Revenue/Turnover
- -
33.65%
6.71%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,467
2,570
2,249
2,404
9,690
2025
2,471
2,701
2,645
2,566
9,493
2026
2,885
3,209
3,177
2,513
10,130

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.05
3.16
1.96
- -
12.19
2025
2.51
3.12
2.78
2.61
10.64
2026
2.72
4.04
3.11
2.75
11.19

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
1.5
Business
Flair Writing Industries Limited Flair Writing Industries Limited manufactures and distributes writing instruments, stationery products, and houseware items from its headquarters in Mumbai, India, where it was founded in 1976. The company produces ball pens, fountain pens, gel pens, roller pens, metal pens, mechanical pencils, highlighters, correction pens, markers, gel crayons, pencils, erasers, sharpeners, scales, geometry boxes, sketch pens, watercolors, crayons, fine liners, refills, and stationery kits under brands including Flair, Hauser, Pierre Cardin, Zoox, Flair Creative, Reynolds, Rudi Kellner, and Landmark; it also offers houseware such as steel bottles, vacuum-insulated flasks, insulated tumblers, casseroles, storage containers, serving solutions, lunch boxes, kitchen accessories, and paper bins. Operating 11 manufacturing plants with capacity exceeding 2.20 billion writing instruments annually, Flair Writing Industries Limited serves domestic and international markets in over 115 countries through a single segment focused on writing instruments and allies, with subsidiaries Flair Writing Equipments Private Limited and Flair Cyrosil Industries Private Limited. In recent developments, the company announced a strategic partnership with European stationery brand Maped in December 2024, launched a new range of innovative mechanical pencils, incorporated step-down subsidiary Flomaxe Stationery Private Limited for stationery manufacturing and distribution, fully utilized 90% of its IPO proceeds by September 2025 including completion of capital expenditure and progress on a new Valsad manufacturing unit, and relocated its registered office to Andheri East, Mumbai, effective September 2024.