1. United Kingdom Stocks

  2. •

    Consumer Cyclical

  3. •

    Specialty Retail
Flexion Mobile Plc

Flexion Mobile Plc

FLEXM.ST
Flexion Mobile PlcSE flagStockholm Stock Exchange
2.54
SEK
-0.06
- -
144.45MMarket Cap
Flexion Mobile Plc
FLEXM.ST
(Stockholm Stock Exchange)

Recent

price

2.54

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.02
0.03
0.06
0.16
0.23
0.56
1.32
1.25
1.36
- -
1.28
Revenue per Share
-0.02
-0.02
-0.02
-0.04
-0.07
- -
0.01
0.04
0.05
- -
-0.22
Basic EPS, GAAP
-0.02
-0.01
-0.01
-0.03
-0.08
0.07
0.12
0.02
0.08
- -
0.03
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-0.02
-0.03
-0.05
- -
-0.06
-0.06
-0.04
- -
-0.05
- -
-0.27
Book Value per Share
0.07
0.05
0.16
0.12
0.05
0.26
-0.06
- -
0.09
- -
0.12
Tangible Book Value per Share
41
41
41
41
41
44
52
56
56
- -
57
Basic Weighted Avg Shares
1
1
3
6
9
24
69
70
77
73
73
Sales/Revenue/Turnover
-129.84
-50.54
-32.93
-32.87
-18.63
-0.52
-0.9
2.41
-3.95
-15.03
-3.3
Operating Margin (%)
- -
- -
- -
- -
- -
- -
3
3
7
3
3
Depreciation Expense
-1
-1
-1
-2
-3
- -
- -
2
3
-13
-13
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
9.76
- -
- -
- -
Effective Tax Rate (%)
-108.59
-46.48
-31.45
-28.16
-29.71
-0.58
0.49
3.41
3.56
-17.54
-17.54
Profit Margin (%)
3
2
6
5
2
11
5
6
7
7
7
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
3
2
7
5
3
12
19
22
20
7
7
Total Equity
- -
- -
- -
- -
- -
- -
- -
7.13
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
-357.21
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
57
57
57
Market Capitalization
24
21
12

Working Capital

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
25
25
29
Cash, Cash Equivalents & STI
13
14
14
Accounts Receivable, Net
2
1
1
Inventories
- -
- -
- -
Total Current Liabilities
18
19
22
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
77.14%
-63.95%
Free Cash Flow
- -
-0.27%
-62.66%
Net Income, GAAP
- -
-73.7%
-566.07%
Sales/Revenue/Turnover
- -
68.94%
-5.37%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
16
15
15
23
70
2024
19
18
18
22
77
2025
18
17
17
21
73

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-0.01
- -
-0.01
0.05
0.04
2024
-0.01
-0.01
-0.02
-0.01
0.05
2025
-0.02
-0.01
-0.01
-0.19
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Similar Companies
The Foschini Group Limited (FHNGY)
Nick Scali Limited (NCK.AX)
BHG Group AB (publ) (0SOM.L)
Aishida Co.,Ltd (002403.SZ)
Mandarake Inc. (2652.T)
Jay Mart Public Company Limited (JMART-R.BK)
Business
Flexion Mobile Plc provides game distribution and influencer marketing services to mobile game developers worldwide. The company operates through two main segments, Distribution and Marketing Services; it enables free-to-play Android games with in-app purchases to reach alternative app stores including Amazon, Samsung, Huawei, Xiaomi GetApps and ONE Store using patented enabling software that adapts developers' existing games without additional development work; its marketing services encompass influencer campaigns and partnerships with platforms. Flexion Mobile focuses on top-grossing titles such as World of Tanks Blitz, Evony: The King's Return, Monopoly GO!, Gods and Glory, Candy Crush, Seaside Escape and Realms of Pixel; it serves developers seeking revenue growth and audience expansion in markets beyond Google Play and Apple App Store. Founded in 2001 and headquartered in London, United Kingdom, Flexion Mobile Plc lists on Nasdaq First North Growth Market under ticker FLEXM and employs approximately 155 people with global operations. In 2022, the company acquired Audiencly GmbH, a leading game influencer marketing agency; it maintains a strategic partnership with Digital Turbine for alternative app distribution on telecom platforms; recent developments include new partnerships with top developers such as King and EA, a publishing agreement with NovaSonic Games, agreements for Seaside Escape and Realms of Pixel, delivery of a new SDK solution, and record revenue of GBP 76.8m for 2024 with gross profit of GBP 13.9m.