1. India Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Federal-Mogul Goetze (India) Limited

Federal-Mogul Goetze (India) Limited

FMGOETZE.BO
Federal-Mogul Goetze (India) LimitedIN flagBombay Stock Exchange
470.65
INR
+16.00
- -
26.09BMarket Cap
Federal-Mogul Goetze (India) Limited
FMGOETZE.BO
(Bombay Stock Exchange)

Recent

price

470.65

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
167.68
209.76
215.55
208.15
283.98
239.23
226.72
234.62
236.66
191.93
196.18
241.24
287.18
298.81
323.64
352.08
351.95
Revenue per Share
8.73
7.06
-1.21
4.88
7.1
8.56
13.89
15.88
15.71
5.84
0.1
9.71
18.13
22.81
29.13
30.68
30.67
Basic EPS, GAAP
6.63
-6.22
-3.93
4.87
3.73
14.47
12.98
9.59
4.46
20.93
16.77
2.78
19.82
14.36
31.31
35.82
- -
Free Cash Flow per Basic Share
0.47
0.64
0.72
0.62
0.62
0.77
0.7
0.52
0.65
0.66
0.77
0.51
0.55
0.76
0.77
0.92
- -
Dividend per Share
10
10
20.91
25.21
30.8
42.88
56.1
72.41
88.68
92.88
93.42
103.28
121.23
144.72
173.08
10
10
Book Value per Share
76.41
84.36
82.33
88.67
96.71
105.86
119.83
137.02
154.14
158.79
159.17
169.48
188.95
212.89
241.92
272.66
272.56
Tangible Book Value per Share
56
56
56
56
56
56
56
56
56
56
56
56
56
56
56
56
56
Basic Weighted Avg Shares
9,329
11,669
11,991
11,580
15,799
13,309
12,613
13,052
13,166
10,678
10,914
13,426
15,977
16,624
18,002
19,584
19,584
Sales/Revenue/Turnover
5.69
7.91
3.82
6.86
7.47
8.74
11.67
12.09
11.33
4.22
4.55
5.65
8.41
9.86
10.93
10.98
10.98
Operating Margin (%)
520
569
649
690
934
784
793
770
858
928
836
871
837
846
875
877
877
Depreciation Expense
486
392
-67
272
395
476
773
883
874
325
5
540
1,009
1,269
1,620
1,707
1,707
Net Income, GAAP
29
31.7
86.49
35.54
35.94
39.7
35.61
37.8
35.89
17
37.47
26.99
23.87
26.25
27.67
26.03
26.03
Effective Tax Rate (%)
5.2
3.36
-0.56
2.35
2.5
3.58
6.13
6.77
6.64
3.04
0.05
4.03
6.31
7.63
9
8.71
8.71
Profit Margin (%)
874
402
-268
150
379
736
1,378
2,012
2,751
3,046
3,595
3,531
4,405
5,651
7,700
9,014
9,014
Working Capital
635
40
- -
156
72
372
233
- -
- -
1
89
83
76
66
10
- -
- -
LT Debt
4,262
4,696
4,582
4,933
5,380
5,889
6,671
7,629
8,579
8,838
8,869
9,440
10,512
11,843
13,456
15,167
15,167
Total Equity
7.8
11.71
1.02
7.91
10.85
9.33
12.25
12.54
11.43
4.24
3.5
6.01
10.19
10.75
11.14
11.04
11.04
Return on Invested Capital (%)
24.37
16.44
-5.59
9.43
12.08
12.34
17.68
18.08
15.5
5
-0.42
8.4
13.83
15.08
16.42
28.58
28.58
Return on Capital (%)
87.27
70.55
-7.81
21.17
25.36
23.22
28.07
24.71
19.51
6.43
0.1
9.87
16.15
17.15
18.33
33.52
33.52
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
18
- -
10
LT Borrowings
- -
- -
- -
LT Finance Leases
3
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
56
- -
56
Market Capitalization
28,154
25,941
21,635

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
12,587
- -
13,572
Cash, Cash Equivalents & STI
6,675
- -
8,397
Accounts Receivable, Net
3,677
- -
2,664
Inventories
2,070
- -
2,248
Total Current Liabilities
3,989
- -
4,558
Payables & Accruals
- -
- -
- -
ST Debt
18
- -
10
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.03%
11.36%
12.71%
Free Cash Flow
89.29%
126.65%
14.4%
Net Income, GAAP
1,007.61%
2,032.34%
5.32%
Sales/Revenue/Turnover
4.56%
12.63%
8.79%
Total Cash Common Dividend
4.17%
6.82%
20.69%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,109
4,421
4,147
3,946
16,624
2025
4,447
4,637
4,331
4,587
18,002
2026
4,837
4,905
4,957
4,886
19,584

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5.38
5.78
4.4
- -
22.81
2025
6.38
6.87
5.2
10.68
29.13
2026
7.77
8.85
5.22
8.83
30.68

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.76
2025
- -
- -
- -
- -
0.77
2026
- -
- -
- -
- -
0.92
Similar Companies
Dorman Products, Inc. (DORM)
Changzhou Nrb Corporation (002708.SZ)
Sumitomo Rubber Industries, Ltd. (SMTUF)
Xin Point Holdings Limited (1571.HK)
The Goodyear Tire & Rubber Company (GT.SW)
Kalyani Forge Limited (KALYANIFRG.BO)
Business
Federal-Mogul Goetze (India) Limited manufactures, supplies, and distributes a broad range of automotive components primarily for two-wheelers, three-wheelers, and four-wheelers. Its main product portfolio includes piston rings; pistons, including passenger vehicle diesel steel pistons and aluminum gasoline pistons; cylinder liners, both wet and dry with honing and sleeves; sintered metal products used in valve trains, transmissions, and lubrication pumps; light alloy castings such as cylinder blocks and cylinder heads; ignition coils; bushings; dynamic seals; and industrial ignition plugs. The Company extends its automotive components to applications covering passenger vehicles, sport utility vehicles, tractors, light and heavy commercial vehicles, stationary engines, and locomotive diesel engines. In addition, it caters to a range of automotive segments across India and exports internationally. Founded in 1954 and headquartered in Gurgaon, India, Federal-Mogul Goetze operates with a focus on innovation and technical assistance, including international collaboration for its sintered metal product designs. In the last two years, Federal-Mogul Goetze has undergone significant leadership and operational changes. In August 2025, the company appointed new board members and senior management personnel, including the Managing Director and additional directors with extensive industry experience. There was also a change in the registered office address approved by the board. Despite no recent mergers or acquisitions reported, the company continues to emphasize organic growth and strategic stability while responding to market demands including those influenced by evolving emission and electrification norms. Its recent developments also underline a strategic alignment with sustainability and expansion in the two-wheeler segment, which is increasingly moving towards electrification. The company maintains its position as one of the largest manufacturers of automotive piston assemblies and rings in India, having consolidated leadership since acquiring Escorts Mahle Ltd in 2002. Federal-Mogul Goetze operates in the automotive components industry, targeting original equipment manufacturers (OEMs) and the aftermarket across India and export markets. The company produces an extensive range of engine components and systems, supported by technical collaborations globally. Its manufacturing and innovation capabilities span passenger and commercial vehicles, two- and three-wheelers, with a focus on delivering high-quality components for performance, durability, and emission compliance. The company’s facilities and operations benefit from extensive industry expertise and a heritage dating back to the mid-20th century, underpinning its prominent role in the Indian automotive supply chain.